| Revenue | NOK 33,8M | +37% |
| EBITDA | NOK 5,5M | +151% |
| Net profit | NOK 2,7M | +629% |
| Total assets | NOK 17,1M | +95% |
| Equity | NOK 1,8M | +1663% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 678 | 19 870 | 20 462 | 24 635 | 33 822 |
| Staff expenses | −6 035 | −8 656 | −8 965 | −7 285 | −9 162 |
| EBITDA | 1 350 | 1 596 | 1 303 | 2 182 | 5 481 |
| Depreciation & amort. | −1 092 | −1 656 | −2 161 | −2 210 | −2 023 |
| EBIT | 258 | −60 | −858 | −28 | 3 457 |
| Net financials | −31 | −36 | −43 | −85 | −196 |
| Profit before tax | 228 | −96 | −901 | −113 | 3 262 |
| Tax | −20 | −43 | −196 | 397 | 564 |
| Net profit | 247 | −54 | −705 | −510 | 2 698 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 692 | 10 148 | 10 629 | 8 773 | 17 095 |
| Equity | 1 372 | 1 318 | 613 | 104 | 1 826 |
| Long-term debt | 3 000 | 2 500 | 2 500 | 2 500 | 2 500 |
| Short-term debt | 2 320 | 6 330 | 7 516 | 6 169 | 12 768 |
| Total debt | 5 320 | 8 830 | 10 016 | 8 669 | 15 268 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KO Deputy Member | Deputy Member | 2021 |
SS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
KH Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
KN Contact Person | Contact Person | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oy Forcit Ab | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Ole Joakim Westerlund | Deputy Member | 0 companies |
| Stefan Seppänen | Chief Executive Officer | 0 companies |
| Karsten Haukås | Chief Executive Officer | 0 companies |
| Knut Nilsen | Contact Person | 0 companies |
| Jari Sakari Honkanen | Chairman | 0 companies |
| Kari Pekka Saukkonen | Chairman | 0 companies |