| Revenue | NOK 8,7M | +19% |
| EBITDA | NOK 8,6M | +21% |
| Net profit | NOK -2,8M | +1% |
| Total assets | NOK 96M | -1% |
| Equity | NOK 20,4M | -15% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 242 | 1 424 | 3 596 | 3 677 | 3 229 | 5 342 | 5 261 | 7 280 | 8 676 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | −3 | 220 | 1 396 | 3 526 | 3 645 | 3 182 | 5 232 | 5 223 | 7 147 | 8 632 |
| Depreciation & amort. | −0 | −0 | −0 | −750 | −970 | −970 | −970 | −1 547 | −1 547 | −1 553 | −1 553 |
| EBIT | −25 | −3 | 220 | 646 | 2 556 | 2 675 | 2 212 | 3 685 | 3 676 | 5 594 | 7 079 |
| Net financials | 0 | −1 | 735 | −2 482 | −1 327 | −3 424 | −2 064 | −3 984 | −2 803 | −9 212 | −10 667 |
| Profit before tax | −24 | −3 | 955 | −1 836 | 1 229 | −749 | 148 | −300 | 873 | −3 618 | −3 587 |
| Tax | −7 | −0 | 229 | −437 | 256 | −165 | 33 | −66 | 192 | −796 | −789 |
| Net profit | −18 | −3 | 725 | −1 399 | 973 | −585 | 115 | −234 | 681 | −2 822 | −2 798 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 636 | 4 307 | 49 877 | 62 150 | 61 200 | 77 685 | 90 953 | 84 388 | 97 853 | 96 963 | 96 031 |
| Equity | 1 482 | 3 729 | 4 860 | 5 741 | 6 714 | 6 559 | 11 031 | 10 797 | 26 742 | 23 920 | 20 351 |
| Long-term debt | 0 | 0 | 350 | 595 | 53 453 | 64 755 | 79 173 | 72 558 | 69 854 | 71 162 | 72 811 |
| Short-term debt | 154 | 578 | 44 667 | 55 814 | 1 033 | 6 371 | 750 | 1 033 | 1 257 | 1 881 | 2 869 |
| Total debt | 154 | 578 | 45 017 | 56 409 | 54 486 | 71 126 | 79 922 | 73 591 | 71 111 | 73 043 | 75 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Protecta Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Trøen | Deputy Member | 0 companies |
| Kjetil Bogstad | Chairman | 0 companies |