| Revenue | NOK 3,9M | +12% |
| EBITDA | NOK 430K | +37% |
| Net profit | NOK 293K | +43% |
| Total assets | NOK 1,8M | +31% |
| Equity | NOK 1,1M | +36% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 881 | 5 155 | 3 228 | 3 498 | 3 906 |
| Staff expenses | −1 522 | −1 635 | −1 035 | −1 253 | −1 518 |
| EBITDA | 50 | 326 | −69 | 313 | 430 |
| Depreciation & amort. | −428 | −476 | −404 | −66 | −62 |
| EBIT | −378 | −151 | −473 | 247 | 368 |
| Net financials | −28 | −2 | −2 | −1 | −2 |
| Profit before tax | −406 | −153 | −476 | 246 | 366 |
| Tax | −462 | −6 | −43 | 40 | 74 |
| Net profit | 56 | −147 | −433 | 205 | 293 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 786 | 1 347 | 1 099 | 1 358 | 1 781 |
| Equity | 1 037 | 890 | 610 | 816 | 1 108 |
| Long-term debt | 2 228 | 0 | 0 | 0 | 0 |
| Short-term debt | 521 | 457 | 489 | 543 | 673 |
| Total debt | 2 749 | 457 | 489 | 543 | 673 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TF Observer | Observer | 2024 |
KR Deputy Member | Deputy Member | 2024 |
RH Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Fidje | Observer | 0 companies |
| Kristian Raaum | Deputy Member | 0 companies |
| Rune Halvor Vindsetmo | Chief Executive Officer | 0 companies |
| Bjørn Inge Gjethammer | Board of Directors | 0 companies |
| Jan-Erik Eikeland | Board of Directors | 0 companies |
| Agathe By Raaum | Board of Directors | 0 companies |
| Alf Morten Fjære | Chairman | 0 companies |
| Kjell Rune Valand | Board of Directors | 0 companies |
| Jarl Torland | Chairman | 0 companies |
| Bente Abrahamsen | Board of Directors | 0 companies |
| Hans Inge Justnes | Board of Directors | 0 companies |