| Revenue | NOK 9,8M | +5% |
| EBITDA | NOK 1,6M | +20% |
| Net profit | NOK 1,2M | +10% |
| Total assets | NOK 2,6M | +11% |
| Equity | NOK 96K | -92% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 684 | 9 701 | 9 853 | 9 324 | 9 779 |
| Staff expenses | −3 301 | −4 238 | −4 936 | −3 863 | −3 748 |
| EBITDA | 488 | 908 | 17 | 1 360 | 1 632 |
| Depreciation & amort. | −101 | −50 | −36 | −39 | −39 |
| EBIT | 386 | 858 | −19 | 1 322 | 1 593 |
| Net financials | −10 | −15 | −3 | −1 | −4 |
| Profit before tax | 376 | 843 | −22 | 1 321 | 1 589 |
| Tax | −0 | −0 | −0 | 184 | 343 |
| Net profit | 376 | 843 | −22 | 1 137 | 1 246 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 953 | 1 997 | 1 320 | 2 310 | 2 553 |
| Equity | −85 | 479 | 57 | 1 194 | 96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 038 | 1 518 | 1 263 | 1 116 | 2 456 |
| Total debt | 1 038 | 1 518 | 1 263 | 1 116 | 2 456 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mayvika Luang | Chief Executive Officer | 0 companies |
| Chanon Amatawethin | Chairman | 0 companies |