| Revenue | NOK 1,9M | — |
| EBITDA | NOK -237K | -299% |
| Net profit | NOK -237K | +46% |
| Total assets | NOK 8M | -20% |
| Equity | NOK 1,5M | -13% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | 91 | 0 | 0 | 0 | 0 | 12 759 | 19 325 | 0 | 1 889 |
| Staff expenses | −0 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 21 | −16 | −11 | −24 | −7 | −7 | 2 476 | 1 895 | −59 | −237 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −3 | −13 | −0 |
| EBIT | 21 | −16 | −11 | −24 | −7 | −7 | 2 472 | 1 892 | −72 | −237 |
| Net financials | −0 | −0 | −0 | −0 | 0 | 1 | −775 | −734 | −366 | 0 |
| Profit before tax | 21 | −16 | −11 | −24 | −7 | −6 | 1 697 | 1 158 | −439 | −237 |
| Tax | 4 | −0 | −0 | −0 | −0 | −0 | 359 | 259 | −0 | −0 |
| Net profit | 17 | −16 | −11 | −24 | −7 | −6 | 1 338 | 899 | −439 | −237 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 36 | 11 | 4 | 1 | 5 211 | 16 461 | 13 182 | 10 015 | 7 998 |
| Equity | 41 | 25 | 14 | −10 | −17 | −23 | 1 315 | 2 214 | 1 775 | 1 538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 208 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 11 | −3 | 14 | 19 | 26 | 15 147 | 10 969 | 8 240 | 6 459 |
| Total debt | 6 | 11 | −3 | 14 | 19 | 5 234 | 15 147 | 10 969 | 8 240 | 6 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Studieforlaget As | Company | 50.0% | 50.0% | 2024 |
Lium Industrier As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paal Anthony Lium | Chief Executive Officer | 0 companies |
| Emilie Margrethe Hyrum Dahl | Board of Directors | 0 companies |
| Axel Dahl | Deputy Chairman | 0 companies |