| Revenue | NOK 42,2M | +17% |
| EBITDA | NOK 6,2M | +31% |
| Net profit | NOK 5M | +28% |
| Total assets | NOK 14,5M | +8% |
| Equity | NOK 101K | +0% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21 946 | 29 391 | 34 128 | 35 984 | 42 230 |
| Staff expenses | −10 927 | −13 400 | 15 372 | 19 596 | 20 143 |
| EBITDA | 4 690 | 7 473 | 6 311 | 4 724 | 6 197 |
| Depreciation & amort. | −30 | −34 | 38 | 41 | 36 |
| EBIT | 4 660 | 7 438 | 6 349 | 4 765 | 6 233 |
| Net financials | 1 | 27 | 65 | 260 | 180 |
| Profit before tax | 4 661 | 7 465 | 6 414 | 5 025 | 6 413 |
| Tax | 1 027 | 1 644 | 1 416 | 1 110 | 1 402 |
| Net profit | 3 634 | 5 821 | 4 998 | 3 915 | 5 011 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 049 | 12 540 | 13 270 | 13 331 | 14 463 |
| Equity | 100 | 101 | 101 | 101 | 101 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 947 | 12 439 | 13 169 | 13 230 | 14 362 |
| Total debt | 8 949 | 12 439 | 13 169 | 13 230 | 14 362 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 51% | 51% | 2022 | |
| Individual | 6.5% | 6.5% | 2024 | |
| Individual | 5.5% | 5.5% | 2024 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4% | 4% | 2022 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2022 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2% | 2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lina Johanna Hed | Deputy Member | 0 companies |
| Eirik Vindegg Underhaug | Chairman | 0 companies |
| Anders Bengt-Lennart Franzen | Chairman | 0 companies |
| Per Agholm | Board of Directors | 0 companies |