| Revenue | NOK 6M | +6% |
| EBITDA | NOK -10K | -106% |
| Net profit | NOK 6K | -97% |
| Total assets | NOK 2,2M | +1% |
| Equity | NOK 1,4M | +0% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 041 | 4 352 | 4 963 | 5 671 | 6 033 |
| Staff expenses | −3 540 | −3 495 | −4 124 | −4 634 | −5 149 |
| EBITDA | −218 | −48 | 128 | 174 | −10 |
| Depreciation & amort. | −34 | −3 | −13 | −36 | −31 |
| EBIT | −252 | −51 | 115 | 138 | −42 |
| Net financials | 2 | 7 | 24 | 44 | 49 |
| Profit before tax | −250 | −44 | 139 | 183 | 7 |
| Tax | −0 | −0 | −0 | 7 | 2 |
| Net profit | −250 | −44 | 139 | 176 | 6 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 740 | 1 707 | 1 985 | 2 190 | 2 218 |
| Equity | 1 089 | 1 045 | 1 184 | 1 360 | 1 366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 651 | 662 | 802 | 830 | 853 |
| Total debt | 651 | 662 | 802 | 830 | 853 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (4) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Lange Dølven | Chief Executive Officer | 0 companies |
| Lisbeth Granum-Tinholt | Board of Directors | 0 companies |
| Hanne Hestdahl Brunvoll | Chairman | 0 companies |
| Thilde Dalsmo Stray | Board of Directors | 0 companies |
| Roger Malvin Hole | Chairman | 0 companies |
| Kari Grøvan Ruud | Board of Directors | 0 companies |
| Anita Abraham | Board of Directors | 0 companies |
| Yvonne Flyrel | Board of Directors | 0 companies |
| Kjersti Dragland | Board of Directors | 0 companies |
| Mariann Slette Våge | Chairman | 0 companies |
| Gunnar Thoresen | Board of Directors | 0 companies |