| Revenue | NOK 50,6M | +28% |
| EBITDA | NOK 16,7M | +22% |
| Net profit | NOK 12,9M | +21% |
| Total assets | NOK 39,8M | +40% |
| Equity | NOK 6,4M | +7% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 54 983 | 30 069 | 29 431 | 39 429 | 50 558 |
| Staff expenses | −29 952 | −13 040 | −14 070 | −20 245 | −28 144 |
| EBITDA | 20 487 | 12 272 | 9 825 | 13 618 | 16 671 |
| Depreciation & amort. | −40 | −40 | −95 | −103 | −83 |
| EBIT | 20 447 | 12 232 | 9 731 | 13 516 | 16 588 |
| Net financials | 105 | 334 | 677 | 852 | 831 |
| Profit before tax | 20 552 | 12 566 | 10 408 | 14 367 | 17 419 |
| Tax | 5 188 | 3 272 | 2 734 | 3 747 | 4 517 |
| Net profit | 15 364 | 9 294 | 7 674 | 10 620 | 12 902 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44 378 | 20 433 | 17 471 | 28 515 | 39 831 |
| Equity | 5 097 | 5 391 | 5 381 | 6 001 | 6 404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 281 | 15 042 | 12 089 | 22 514 | 33 427 |
| Total debt | 39 281 | 15 042 | 12 089 | 22 514 | 33 427 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.81% | 37.81% | 2024 | |
| Company | 30.74% | 30.74% | 2024 | |
| Company | 7.68% | 7.68% | 2024 | |
| Company | 7.68% | 7.68% | 2024 | |
| Company | 7.48% | 7.48% | 2024 | |
| Company | 3.69% | 3.69% | 2024 | |
| Individual | 2.46% | 2.46% | 2024 | |
| Individual | 2.46% | 2.46% | 2024 | |
| Company | 2.4% | 2.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Naustvik | Chief Executive Officer | 0 companies |
| Terje Falstad | Board of Directors | 0 companies |
| Christian Frederik Ness | Board of Directors | 0 companies |
| Ole Fredrik Anker-Rasch | Board of Directors | 0 companies |
| Eivind Kristofer Reiten | Chairman | 0 companies |
| Bjørn Erlend Dæhlie | Board of Directors | 0 companies |
| Ove Christian Norheim | Board of Directors | 0 companies |