| Revenue | NOK 11,7M | +12% |
| EBITDA | NOK 1,3M | +111% |
| Net profit | NOK 991K | +108% |
| Total assets | NOK 2,9M | +38% |
| Equity | NOK 30K | -20% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 110 | 10 593 | 10 711 | 10 521 | 11 749 |
| Staff expenses | −3 812 | −4 099 | −4 069 | −3 858 | −3 938 |
| EBITDA | 857 | 580 | 511 | 606 | 1 275 |
| Depreciation & amort. | −30 | −31 | −25 | −3 | −3 |
| EBIT | 827 | 549 | 486 | 603 | 1 272 |
| Net financials | −1 | 0 | 3 | 8 | −1 |
| Profit before tax | 827 | 549 | 489 | 611 | 1 271 |
| Tax | 182 | 121 | 108 | 135 | 280 |
| Net profit | 645 | 428 | 381 | 476 | 991 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 493 | 2 088 | 1 927 | 2 102 | 2 892 |
| Equity | 82 | 30 | 32 | 37 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 411 | 2 058 | 1 895 | 2 065 | 2 862 |
| Total debt | 2 411 | 2 058 | 1 895 | 2 065 | 2 862 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VP Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2022 | |
| Company | 15% | 15% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Viktorija Pak | Chief Executive Officer | 0 companies |
| Håvard Jensen Jakobsen | Chairman | 0 companies |
| Vitaly Pak | Chairman | 0 companies |