| Revenue | NOK 669K | -22% |
| EBITDA | NOK 132K | -76% |
| Net profit | NOK -55K | -115% |
| Total assets | NOK 4M | +31% |
| Equity | NOK 2M | -3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 96 | 654 | 322 | 355 | 381 | 447 | 498 | 557 | 854 | 669 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −12 | −0 | −0 | −49 | 1 | −0 |
| EBITDA | −34 | −253 | 491 | 322 | 250 | 312 | 211 | 186 | 201 | 543 | 132 |
| Depreciation & amort. | −0 | −0 | −6 | −77 | −77 | −142 | −242 | −246 | −274 | −57 | −117 |
| EBIT | −34 | −253 | 485 | 245 | 173 | 170 | −31 | −60 | −73 | 486 | 14 |
| Net financials | 0 | −0 | 0 | −3 | 0 | 0 | −7 | 25 | 1 171 | −8 | −29 |
| Profit before tax | −34 | −253 | 485 | 242 | 173 | 170 | −38 | −35 | 1 098 | 478 | −15 |
| Tax | −0 | −0 | 48 | 57 | 37 | 37 | −8 | −12 | −17 | 106 | 40 |
| Net profit | −34 | −253 | 438 | 185 | 136 | 133 | −30 | −23 | 1 115 | 373 | −55 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 118 | 804 | 755 | 705 | 1 546 | 1 636 | 1 737 | 2 550 | 3 029 | 3 965 |
| Equity | 26 | −227 | 211 | 396 | 531 | 659 | 629 | 606 | 1 721 | 2 094 | 2 039 |
| Long-term debt | 0 | 0 | 323 | 309 | 58 | 76 | 64 | 52 | 20 | 29 | 989 |
| Short-term debt | 3 | 345 | 271 | 51 | 116 | 810 | 943 | 1 079 | 808 | 906 | 938 |
| Total debt | 3 | 345 | 594 | 359 | 174 | 886 | 1 007 | 1 131 | 829 | 936 | 1 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mjas Invest As | Company | 48.8% | 48.8% | 2023 |
Visitcard As | Company | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Almli | Chief Executive Officer | 0 companies |
| Frode Melletun | Board of Directors | 0 companies |