| Revenue | NOK 186K | -98% |
| EBITDA | NOK -1,2M | +54% |
| Net profit | NOK -1,1M | +64% |
| Total assets | NOK 3,2M | -38% |
| Equity | NOK 2,7M | -29% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 743 | 41 488 | 40 891 | 48 336 | 40 709 | 35 069 | 45 787 | 75 319 | 81 619 | 56 265 | 60 859 | 38 633 | 29 572 | 24 362 | 18 944 | 11 202 | 186 |
| Staff expenses | −2 987 | −3 597 | −3 537 | −3 934 | −3 963 | −4 248 | −4 554 | −6 645 | −7 753 | −2 347 | −4 107 | −2 883 | −2 559 | −2 764 | −3 741 | −3 004 | −946 |
| EBITDA | −2 347 | 1 990 | 2 134 | 1 852 | 1 750 | 545 | −2 792 | −431 | 2 807 | 4 508 | 1 705 | −560 | −1 544 | −2 900 | −7 106 | −2 651 | −1 231 |
| Depreciation & amort. | −52 | −50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 399 | 1 940 | 2 134 | 1 852 | 1 750 | 545 | −2 792 | −431 | 2 807 | 4 508 | 1 705 | −560 | −1 544 | −2 900 | −7 106 | −2 651 | −1 231 |
| Net financials | 404 | 176 | 61 | 172 | −226 | −972 | −683 | −935 | 228 | −387 | −707 | −625 | −246 | −109 | −1 546 | −403 | 135 |
| Profit before tax | −1 995 | 2 116 | 2 195 | 2 024 | 1 525 | −427 | −3 475 | −1 366 | 3 036 | 4 121 | 999 | −1 185 | −1 790 | −3 009 | −8 651 | −3 054 | −1 096 |
| Tax | −343 | 634 | 570 | 331 | 429 | 110 | −932 | −252 | 821 | 1 135 | 243 | −261 | −390 | −660 | −351 | −0 | −0 |
| Net profit | −1 652 | 1 482 | 1 625 | 1 693 | 1 096 | −538 | −2 543 | −1 114 | 2 214 | 2 986 | 756 | −924 | −1 399 | −2 349 | −8 301 | −3 054 | −1 096 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 372 | 20 252 | 24 517 | 23 019 | 21 056 | 18 655 | 19 601 | 21 303 | 33 654 | 28 065 | 24 967 | 23 965 | 18 731 | 17 919 | 12 164 | 5 135 | 3 185 |
| Equity | 6 573 | 8 055 | 9 680 | 11 373 | 12 469 | 11 931 | 9 388 | 8 274 | 11 476 | 14 496 | 15 252 | 15 498 | 15 052 | 14 993 | 6 813 | 3 759 | 2 663 |
| Long-term debt | 2 954 | 2 357 | 6 737 | 2 073 | 559 | 257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 845 | 9 840 | 8 100 | 9 573 | 8 028 | 6 467 | 10 212 | 13 029 | 22 177 | 13 569 | 9 715 | 8 467 | 3 678 | 2 925 | 5 351 | 1 375 | 522 |
| Total debt | 8 799 | 12 197 | 14 837 | 11 646 | 8 587 | 6 724 | 10 212 | 13 029 | 22 177 | 13 569 | 9 715 | 8 467 | 3 678 | 2 925 | 5 351 | 1 375 | 522 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stein Aronsen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Amundsen | Board of Directors | 0 companies |
| Mass Anders Hus | Chairman | 0 companies |
| Stein Arne Aronsen | Chairman | 0 companies |