| Revenue | NOK 385K | — |
| EBITDA | NOK -27K | +40% |
| Net profit | NOK 239K | -19% |
| Total assets | NOK 20,1M | +161% |
| Equity | NOK 18,8M | +199% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 | 0 | 0 | 0 | 385 |
| Staff expenses | −542 | −206 | −0 | −0 | −0 |
| EBITDA | −650 | −338 | −75 | −44 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −33 |
| EBIT | −650 | −338 | −75 | −44 | −60 |
| Net financials | 8 525 | 18 691 | −2 136 | 254 | 318 |
| Profit before tax | 7 875 | 18 353 | −2 211 | 209 | 258 |
| Tax | −0 | 6 | −0 | −85 | 20 |
| Net profit | 7 875 | 18 347 | −2 211 | 294 | 239 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 507 | 13 724 | 7 068 | 7 709 | 20 097 |
| Equity | 35 865 | 9 279 | 7 068 | 6 278 | 18 784 |
| Long-term debt | 0 | 0 | 0 | 0 | 224 |
| Short-term debt | 642 | 4 445 | 0 | 1 431 | 1 089 |
| Total debt | 642 | 4 445 | 0 | 1 431 | 1 313 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PI Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
OF Chief Executive Officer | Chief Executive Officer | 2007 – 2023 |
MF Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 1999 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Formo | Chief Executive Officer | 0 companies |
| Per Ivar Formo | Chief Executive Officer | 0 companies |
| Mathias Formo | Deputy Member | 0 companies |
| Per Formo | Chairman | 0 companies |
| Knut Formo Buene | Board of Directors | 0 companies |