| Revenue | NOK 10,5M | +150% |
| EBITDA | NOK -10,3M | -59% |
| Net profit | NOK -8M | -59% |
| Total assets | NOK 45,9M | -24% |
| Equity | NOK -4,9M | -260% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 850 | 51 534 | 45 785 | 4 215 | 10 520 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 876 | −132 | −1 086 | −6 450 | −10 274 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 876 | −132 | −1 086 | −6 450 | −10 274 |
| Net financials | 36 | −0 | 9 | 17 | 30 |
| Profit before tax | 912 | −132 | −1 077 | −6 433 | −10 244 |
| Tax | −17 | −29 | −237 | −1 415 | −2 254 |
| Net profit | 929 | −103 | −840 | −5 017 | −7 991 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 95 718 | 94 170 | 64 983 | 60 303 | 45 926 |
| Equity | 9 035 | 8 932 | 8 091 | 3 074 | −4 917 |
| Long-term debt | 55 388 | 51 325 | 45 614 | 46 262 | 50 711 |
| Short-term debt | 31 296 | 33 913 | 11 278 | 10 966 | 132 |
| Total debt | 86 684 | 85 238 | 56 892 | 57 229 | 50 843 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BD Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
RO Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Otto Andersen | Chief Executive Officer | 0 companies |
| Bjørn Døsen | Deputy Member | 0 companies |
| Bjørn Egil Døsen | Board of Directors | 0 companies |
| Therese Anna Elisabeth Bjørseth | Board of Directors | 0 companies |
| Marius Torstein Leiddal | Board of Directors | 0 companies |
| Arve Tundal Hougsnæs | Board of Directors | 0 companies |
| Geir Døsen | Board of Directors | 0 companies |
| Are Erling Njåstein | Chairman | 0 companies |
| Magnus Indrebø | Chairman | 0 companies |