| Revenue | NOK 362,7M | -1% |
| EBITDA | NOK 16,4M | +7183% |
| Net profit | NOK -6,8M | +53% |
| Total assets | NOK 111,4M | +3% |
| Equity | NOK 12,1M | +195% |
| Employees | 498 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 259 749 | 280 416 | 326 175 | 367 630 | 362 667 |
| Staff expenses | −181 715 | −192 304 | −214 276 | −241 959 | −238 348 |
| EBITDA | 6 862 | 14 972 | 7 917 | −231 | 16 390 |
| Depreciation & amort. | −11 348 | −12 591 | −14 147 | −15 692 | −26 132 |
| EBIT | −4 486 | 2 381 | −6 230 | −15 923 | −9 741 |
| Net financials | 214 | 539 | 801 | 1 562 | 2 973 |
| Profit before tax | −4 272 | 2 921 | −5 429 | −14 362 | −6 768 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 272 | 2 921 | −5 429 | −14 362 | −6 768 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 115 353 | 131 888 | 132 961 | 108 326 | 111 397 |
| Equity | 12 261 | 7 990 | 7 226 | −12 717 | 12 070 |
| Long-term debt | 2 519 | 1 226 | 868 | 0 | 0 |
| Short-term debt | 63 066 | 76 181 | 84 275 | 75 880 | 89 044 |
| Total debt | 65 585 | 77 407 | 85 143 | 75 880 | 89 044 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
ØW Deputy Member | Deputy Member | 2023 |
MS Deputy Member | Deputy Member | 2026 |
VB Deputy Member | Deputy Member | 2021 |
HS Deputy Member | Deputy Member | 2026 |
KS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (6) | ||
PC Deputy Member | Deputy Member | 2021 – 2023 |
HM Deputy Member | Deputy Member | 2019 – 2021 |
KM Deputy Member | Deputy Member | 2019 – 2021 |
KF Deputy Member | Deputy Member | 2019 – 2021 |
MS Deputy Member | Deputy Member | 2019 – 2021 |
OA Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (14) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (5) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christian Ellefsen | Deputy Member | 0 companies |
| Øyvind Wangensteen | Deputy Member | 0 companies |
| Martin Sund Hemli | Deputy Member | 0 companies |
| Vibeke Brathagen | Deputy Member | 0 companies |
| Håkon Magnus Ramstad | Deputy Member | 0 companies |
| Kerstin Margaretha Østern | Deputy Member | 0 companies |
| Kristin Fladmoe Wolmer | Deputy Member | 0 companies |
| Hanne Skille Reitan | Deputy Member | 0 companies |
| Martin Stephan Biehl | Deputy Member | 0 companies |
| Kristian Seltun | Chief Executive Officer | 0 companies |
| Ola Andreas Neegaard | Deputy Member | 0 companies |
| Trine Amalie Wiggen Kramhøft | Board of Directors | 0 companies |
| Gunnar Gehrken Bøyum | Board of Directors | 0 companies |
| Julie Songstad Andersland | Board of Directors | 0 companies |
| Karoline Karlsen Husjord | Board of Directors | 0 companies |
| Stephan Lange Jervell | Board of Directors | 0 companies |
| Henrik Helliesen Langeland | Board of Directors | 0 companies |
| Thorbjørn Harr | Board of Directors | 0 companies |
| Asta Busingye Lydersen | Board of Directors | 0 companies |
| Vincent Oduor Mrimba | Board of Directors | 0 companies |
| Anders Skogvold | Board of Directors | 0 companies |
| Hanne Marte Fuglseth Griffiths | Board of Directors | 0 companies |
| Lena Kristin Ellingsen | Board of Directors | 0 companies |
| Merete Smith | Chairman | 0 companies |
| Dani Bekkely | Board of Directors | 0 companies |
| Zeze Livia Souza Kolstad | Board of Directors | 0 companies |
| Jon-Are Hansen | Board of Directors | 0 companies |
| Olav Hindahl Selvaag | Board of Directors | 0 companies |
| Tone Winje | Board of Directors | 0 companies |
| Liv Gisele Marchand | Chairman | 0 companies |