| Revenue | NOK 64,7M | +57% |
| EBITDA | NOK 35,6M | +257% |
| Net profit | NOK 19,3M | +1470% |
| Total assets | NOK 133,1M | -22% |
| Equity | NOK 42,9M | -44% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 998 | 58 686 | 58 519 | 41 110 | 64 728 |
| Staff expenses | −17 432 | −22 463 | −20 345 | −15 096 | −13 439 |
| EBITDA | 22 572 | 14 583 | 17 041 | 9 954 | 35 571 |
| Depreciation & amort. | −7 624 | −7 503 | −5 743 | −4 598 | −4 522 |
| EBIT | 14 948 | 7 080 | 11 298 | 5 356 | 31 048 |
| Net financials | −798 | −1 986 | −5 478 | −7 067 | −6 322 |
| Profit before tax | 14 150 | 5 094 | 5 820 | −1 711 | 24 726 |
| Tax | 3 115 | 1 150 | 1 281 | −303 | 5 440 |
| Net profit | 11 035 | 3 944 | 4 539 | −1 408 | 19 287 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 228 639 | 222 628 | 179 404 | 170 244 | 133 117 |
| Equity | 69 525 | 73 469 | 78 008 | 76 600 | 42 887 |
| Long-term debt | 153 221 | 141 588 | 94 120 | 89 137 | 87 168 |
| Short-term debt | 5 893 | 7 571 | 7 276 | 4 507 | 3 062 |
| Total debt | 159 114 | 149 159 | 101 396 | 93 643 | 90 231 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HN Deputy Member | Deputy Member | 2019 – 2024 |
LH Deputy Member | Deputy Member | 2019 – 2024 |
HA Deputy Member | Deputy Member | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Nyvold Kjellby | Deputy Member | 0 companies |
| Linda Helen Myklebust | Deputy Member | 0 companies |
| Helge Arvid Møgster | Deputy Member | 0 companies |
| Stian Asle Ludvigsen | Board of Directors | 0 companies |
| Arild Andre Ludvigsen | Board of Directors | 0 companies |
| Bjørn Kjellby | Chairman | 0 companies |
| Asle Birkeland | Chairman | 0 companies |
| Benn Inge Kjellby | Board of Directors | 0 companies |