| Revenue | NOK 17,4M | -17% |
| EBITDA | NOK -29M | +14% |
| Net profit | NOK -40,1M | -58% |
| Total assets | NOK 67,2M | +65% |
| Equity | NOK 33,5M | +40% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 5 866 | 7 385 | 12 754 | 20 885 | 17 365 |
| Staff expenses | −8 224 | −11 567 | −16 590 | −34 282 | −27 422 |
| EBITDA | −8 647 | −18 590 | −16 107 | −33 867 | −28 964 |
| Depreciation & amort. | 1 737 | 5 911 | 1 900 | 9 764 | −9 355 |
| EBIT | −6 910 | −12 678 | −14 207 | −24 103 | −38 319 |
| Net financials | −124 | −111 | −474 | −829 | −1 328 |
| Profit before tax | −7 034 | −12 790 | −14 682 | −24 932 | −39 647 |
| Tax | −0 | −0 | 142 | 341 | 407 |
| Net profit | −7 034 | −12 790 | −14 824 | −25 273 | −40 054 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 12 138 | 21 131 | 24 504 | 40 754 | 67 198 |
| Equity | −1 941 | 13 690 | −1 296 | 23 941 | 33 492 |
| Long-term debt | 2 000 | 2 188 | 16 011 | 5 006 | 20 001 |
| Short-term debt | 12 080 | 5 254 | 9 789 | 11 807 | 13 705 |
| Total debt | 14 080 | 7 441 | 25 800 | 16 813 | 33 706 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
SS Deputy Member | Deputy Member | 2021 – 2022 |
JS Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (7) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sylvi Saure Finsrud | Deputy Member | 0 companies |
| Jostein Steensnæs Bjøndal | Deputy Member | 0 companies |
| Are Føllesdal Tjønn | Chief Executive Officer | 0 companies |
| Eli Grong Aursand | Board of Directors | 0 companies |
| Gisle Eugen Andresen | Board of Directors | 0 companies |
| Bertil Gunnar Jörgen Lundberg | Board of Directors | 0 companies |
| Frederik Georg Hvistendahl | Chairman | 0 companies |
| Benedicte Willumsen Grieg | Board of Directors | 0 companies |
| Bjarte Skedsmo Petersen | Chairman | 0 companies |
| Lars Gogstad | Board of Directors | 0 companies |
| David Lysne | Board of Directors | 0 companies |
| Asle Jostein Hovda | Board of Directors | 0 companies |