| Revenue | NOK 18,5M | +28% |
| EBITDA | NOK -497K | +83% |
| Net profit | NOK -726K | +72% |
| Total assets | NOK 3,9M | -12% |
| Equity | NOK -1,8M | -33% |
| Employees | 28 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 364 | 12 365 | 13 624 | 15 401 | 15 129 | 15 301 | 16 074 | 18 202 | 14 488 | 18 492 |
| Staff expenses | −0 | −5 032 | −5 814 | −5 873 | −6 403 | −7 060 | −6 051 | −6 995 | −9 594 | −9 737 | −9 598 |
| EBITDA | −7 | −462 | 712 | 373 | 1 122 | 735 | 1 511 | 825 | −458 | −2 958 | −497 |
| Depreciation & amort. | −0 | −78 | −123 | −245 | −282 | −266 | −250 | −199 | −217 | −262 | −354 |
| EBIT | −7 | −541 | 589 | 128 | 840 | 469 | 1 261 | 626 | −675 | −3 219 | −851 |
| Net financials | 0 | −2 | −21 | −35 | −12 | −4 | −78 | −63 | −97 | −61 | −79 |
| Profit before tax | −7 | −543 | 569 | 93 | 828 | 465 | 1 182 | 564 | −772 | −3 280 | −930 |
| Tax | −2 | −133 | 143 | 84 | 146 | 124 | 272 | 136 | −169 | −721 | −204 |
| Net profit | −5 | −410 | 426 | 9 | 682 | 342 | 910 | 428 | −603 | −2 560 | −726 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 300 | 1 896 | 2 340 | 3 467 | 3 787 | 4 666 | 5 770 | 5 386 | 5 051 | 4 393 | 3 876 |
| Equity | 295 | −115 | 310 | 319 | 804 | 637 | 563 | 990 | 996 | −1 367 | −1 823 |
| Long-term debt | 0 | 0 | 9 | 505 | 0 | 192 | 1 500 | 1 500 | 1 206 | 882 | 500 |
| Short-term debt | 6 | 2 011 | 2 021 | 2 643 | 2 983 | 3 837 | 3 707 | 2 895 | 2 849 | 4 877 | 5 199 |
| Total debt | 6 | 2 011 | 2 029 | 3 148 | 2 983 | 4 029 | 5 207 | 4 395 | 4 055 | 5 759 | 5 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trio Fedala As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bouchaib Nahairy | Chief Executive Officer | 0 companies |
| Mohammed Nahiry | Chairman | 0 companies |