| Revenue | NOK 232K | +0% |
| EBITDA | NOK 161K | +1% |
| Net profit | NOK 65K | +6% |
| Total assets | NOK 1,8M | +1% |
| Equity | NOK 524K | +14% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 180 | 180 | 180 | 222 | 222 | 224 | 222 | 222 | 232 | 232 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 15 | 66 | 129 | 99 | 152 | 172 | 169 | 159 | 155 | 161 | 161 |
| Depreciation & amort. | −3 | −39 | −39 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −21 |
| EBIT | 12 | 27 | 90 | 78 | 131 | 151 | 148 | 139 | 135 | 140 | 141 |
| Net financials | 0 | −56 | −66 | −57 | −59 | −54 | −50 | −37 | −48 | −61 | −57 |
| Profit before tax | 12 | −29 | 24 | 21 | 73 | 97 | 98 | 101 | 87 | 79 | 84 |
| Tax | 3 | −3 | 2 | 5 | 16 | 21 | 22 | 22 | 19 | 17 | 18 |
| Net profit | 9 | −25 | 22 | 16 | 56 | 75 | 76 | 79 | 68 | 62 | 65 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 972 | 1 996 | 1 931 | 1 838 | 1 837 | 1 820 | 1 820 | 1 777 | 1 757 | 1 742 | 1 766 |
| Equity | 29 | 3 | 26 | 42 | 98 | 174 | 250 | 329 | 397 | 459 | 524 |
| Long-term debt | 3 | 1 225 | 1 122 | 1 027 | 913 | 792 | 685 | 548 | 1 303 | 1 230 | 1 143 |
| Short-term debt | 1 940 | 767 | 783 | 768 | 826 | 855 | 885 | 899 | 57 | 54 | 99 |
| Total debt | 1 943 | 1 992 | 1 905 | 1 796 | 1 739 | 1 646 | 1 570 | 1 448 | 1 361 | 1 284 | 1 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Richard Vanberg | Chief Executive Officer | 0 companies |