| Revenue | NOK 4,1M | -4% |
| EBITDA | NOK 9K | +106% |
| Net profit | NOK -68K | +37% |
| Total assets | NOK 970K | +10% |
| Equity | NOK -131K | -107% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 658 | 3 403 | 3 548 | 3 736 | 4 808 | 5 013 | 5 477 | 4 972 | 5 091 | 4 296 | 4 112 |
| Staff expenses | −60 | −1 095 | −1 468 | −1 458 | −1 953 | −2 217 | −2 323 | −2 223 | −2 170 | −1 927 | −2 043 |
| EBITDA | −140 | 191 | −71 | −77 | 143 | −113 | 197 | 162 | 285 | −139 | 9 |
| Depreciation & amort. | −21 | −69 | −69 | −55 | −33 | −36 | −104 | −104 | −70 | −0 | −26 |
| EBIT | −161 | 122 | −140 | −133 | 109 | −149 | 92 | 57 | 215 | −139 | −17 |
| Net financials | 0 | −6 | −2 | −9 | −1 | −7 | −17 | −3 | −1 | 1 | 0 |
| Profit before tax | −161 | 116 | −142 | −142 | 108 | −157 | 76 | 54 | 214 | −138 | −17 |
| Tax | −43 | 33 | −31 | −36 | 32 | −34 | 17 | 12 | 47 | −30 | 51 |
| Net profit | −118 | 83 | −111 | −106 | 76 | −122 | 59 | 42 | 167 | −108 | −68 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 448 | 930 | 845 | 817 | 1 060 | 947 | 1 194 | 972 | 964 | 879 | 970 |
| Equity | −18 | 66 | −45 | −151 | −75 | −197 | −164 | −122 | 45 | −63 | −131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 64 | 45 | 25 | 0 | 0 | 131 |
| Short-term debt | 466 | 865 | 891 | 968 | 1 135 | 1 080 | 1 313 | 1 068 | 919 | 943 | 970 |
| Total debt | 466 | 865 | 891 | 968 | 1 135 | 1 144 | 1 358 | 1 094 | 919 | 943 | 1 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Accountant | Accountant | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Havnevik Devold | Accountant | 0 companies |
| Merete Midtbust | Chairman | 0 companies |