| Revenue | NOK 0 | — |
| EBITDA | NOK -294K | +93% |
| Net profit | NOK -463K | +88% |
| Total assets | NOK 3,9M | -30% |
| Equity | NOK 2,2M | +5069% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 525 | 37 637 | 33 902 | 23 120 | 0 |
| Staff expenses | −5 398 | −5 433 | −5 552 | −4 984 | −3 |
| EBITDA | 483 | −481 | −2 909 | −4 261 | −294 |
| Depreciation & amort. | −505 | −498 | −560 | −464 | −9 |
| EBIT | −21 | −979 | −3 468 | −4 726 | −303 |
| Net financials | −281 | −277 | −385 | −92 | −258 |
| Profit before tax | −303 | −1 256 | −3 853 | −4 818 | −561 |
| Tax | −67 | −276 | −836 | −1 059 | −98 |
| Net profit | −236 | −980 | −3 017 | −3 759 | −463 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 704 | 11 075 | 8 737 | 5 515 | 3 874 |
| Equity | 2 484 | 2 478 | 461 | −45 | 2 212 |
| Long-term debt | 3 941 | 5 084 | 4 747 | 3 625 | 0 |
| Short-term debt | 3 279 | 3 513 | 3 529 | 1 935 | 1 662 |
| Total debt | 7 220 | 8 597 | 8 276 | 5 560 | 1 662 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Aage Verpe | Chief Executive Officer | 0 companies |
| Vigdis Elida Moland Verpe | Board of Directors | 0 companies |
| Herleif Bergh-Nilsen | Chairman | 0 companies |
| Torgeir Herlofsen | Board of Directors | 0 companies |
| Jørn Ager Ryen | Board of Directors | 0 companies |