| Revenue | NOK 4,2M | +31% |
| EBITDA | NOK -219K | -142% |
| Net profit | NOK -204K | -157% |
| Total assets | NOK 2,9M | -17% |
| Equity | NOK 1,2M | -11% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 587 | 1 084 | 1 447 | 2 765 | 3 174 | 2 545 | 3 285 | 2 049 | 3 233 | 4 233 |
| Staff expenses | −224 | −780 | −833 | −1 570 | −1 959 | −1 831 | −1 860 | −1 078 | −1 452 | −1 959 |
| EBITDA | 348 | 102 | 352 | 234 | 8 | −206 | 386 | 338 | 522 | −219 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −38 | −102 | −101 | −3 | −4 |
| EBIT | 348 | 102 | 352 | 234 | 8 | −244 | 284 | 237 | 519 | −222 |
| Net financials | −0 | −4 | −8 | −11 | 0 | −38 | −42 | −48 | −58 | −39 |
| Profit before tax | 347 | 98 | 344 | 223 | 8 | −282 | 242 | 189 | 460 | −262 |
| Tax | 92 | 24 | 82 | 58 | 3 | −59 | −16 | 42 | 101 | −57 |
| Net profit | 255 | 74 | 261 | 165 | 5 | −223 | 258 | 147 | 359 | −204 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 548 | 1 137 | 1 192 | 1 310 | 1 664 | 3 093 | 3 035 | 3 442 | 3 522 | 2 914 |
| Equity | 212 | 286 | 547 | 712 | 718 | 494 | 824 | 972 | 1 331 | 1 190 |
| Long-term debt | 0 | 3 | 0 | 0 | 0 | 600 | 479 | 210 | 452 | 647 |
| Short-term debt | 336 | 848 | 645 | 598 | 946 | 1 998 | 1 731 | 2 260 | 1 740 | 1 078 |
| Total debt | 336 | 851 | 645 | 598 | 946 | 2 598 | 2 211 | 2 470 | 2 191 | 1 725 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jba Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Boye Andersen | Chairman | 0 companies |