| Revenue | NOK 14,6M | +0% |
| EBITDA | NOK 1,1M | -11% |
| Net profit | NOK -655K | -61% |
| Total assets | NOK 16,8M | -5% |
| Equity | NOK 3,3M | -1% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 776 | 14 248 | 13 330 | 14 615 | 14 622 |
| Staff expenses | −3 246 | −9 170 | −7 650 | −7 299 | −7 076 |
| EBITDA | −1 616 | −2 306 | −1 001 | 1 217 | 1 088 |
| Depreciation & amort. | −4 | −1 085 | −1 073 | −1 128 | −1 154 |
| EBIT | −1 620 | −3 392 | −2 074 | 89 | −67 |
| Net financials | −7 | −23 | −39 | −618 | −773 |
| Profit before tax | −1 627 | −3 415 | −2 112 | −530 | −840 |
| Tax | −358 | −751 | −465 | −122 | −185 |
| Net profit | −1 269 | −2 664 | −1 648 | −407 | −655 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 898 | 17 660 | 18 138 | 17 639 | 16 816 |
| Equity | 3 234 | 3 283 | 3 336 | 3 303 | 3 268 |
| Long-term debt | 2 650 | 11 622 | 7 189 | 3 | 0 |
| Short-term debt | 1 015 | 2 756 | 7 612 | 14 333 | 13 548 |
| Total debt | 3 665 | 14 377 | 14 801 | 14 336 | 13 548 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
HT Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Haavardstad Jacobsen | Chief Executive Officer | 0 companies |
| Håvard Tverdal | Chief Executive Officer | 0 companies |
| Jon Olav Halgunset | Board of Directors | 0 companies |
| Geir Christian Nielsen | Board of Directors | 0 companies |
| Geir Inge Skogheim | Chairman | 0 companies |
| Vibecke Lyse Augdal | Chairman | 0 companies |
| Tor Qvarfordt Aaserød | Board of Directors | 0 companies |
| Andreas Søtvedt Oulie | Chairman | 0 companies |
| Stian Andre Carlsen | Chairman | 0 companies |
| Tor Arne Foss | Board of Directors | 0 companies |