| Revenue | NOK 64,9M | +20% |
| EBITDA | NOK 3,1M | +34% |
| Net profit | NOK 1,7M | +28% |
| Total assets | NOK 28,6M | +26% |
| Equity | NOK 10,3M | +28% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82 229 | 47 942 | 51 955 | 54 283 | 64 940 |
| Staff expenses | −10 689 | −9 001 | −10 207 | −9 800 | −11 761 |
| EBITDA | 6 181 | 2 342 | 2 247 | 2 292 | 3 069 |
| Depreciation & amort. | −511 | −256 | −269 | −244 | −241 |
| EBIT | 5 670 | 2 086 | 1 978 | 2 048 | 2 827 |
| Net financials | −1 079 | −96 | −376 | −297 | −581 |
| Profit before tax | 4 590 | 1 990 | 1 601 | 1 751 | 2 246 |
| Tax | 1 011 | 438 | 352 | 385 | 498 |
| Net profit | 3 579 | 1 552 | 1 249 | 1 366 | 1 748 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 587 | 23 129 | 22 783 | 22 694 | 28 606 |
| Equity | 12 627 | 12 978 | 13 132 | 8 070 | 10 326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 960 | 10 151 | 9 651 | 14 624 | 18 281 |
| Total debt | 8 960 | 10 151 | 9 651 | 14 624 | 18 281 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Monika Rabben | Chief Executive Officer | 0 companies |
| Knut Nesse | Chairman | 0 companies |
| Simon Nyquist Martinsen | Board of Directors | 0 companies |
| Ronny Meinkøhn | Board of Directors | 0 companies |
| Geir Henning Risholm | Board of Directors | 0 companies |
| Jan Thore Hetland | Board of Directors | 0 companies |