| Revenue | NOK 205K | -33% |
| EBITDA | NOK -51K | -125% |
| Net profit | NOK -1,7M | -289% |
| Total assets | NOK 2,5M | -43% |
| Equity | NOK 2,4M | -43% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 430 | 1 146 | 1 549 | 267 | 52 | 72 | 9 | 88 | 303 | 205 |
| Staff expenses | −1 101 | −952 | −1 018 | −158 | −17 | −22 | −225 | −74 | −28 | −146 |
| EBITDA | 122 | −8 | 308 | 41 | −46 | 8 | −262 | −44 | 202 | −51 |
| Depreciation & amort. | −0 | −0 | −1 | −7 | −7 | −7 | −0 | −2 | −7 | −31 |
| EBIT | 122 | −8 | 306 | 34 | −53 | 1 | −262 | −46 | 195 | −82 |
| Net financials | 0 | 1 | 87 | −1 | 10 | 23 | 2 452 | 1 357 | 680 | −1 576 |
| Profit before tax | 122 | −8 | 393 | 33 | −43 | 25 | 2 190 | 1 310 | 875 | −1 658 |
| Tax | 31 | −0 | 74 | 7 | −3 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 91 | −8 | 319 | 25 | −40 | 25 | 2 190 | 1 310 | 875 | −1 658 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 362 | 264 | 691 | 253 | 173 | 148 | 2 387 | 3 680 | 4 372 | 2 489 |
| Equity | 113 | 55 | 174 | 200 | 159 | 134 | 2 324 | 3 634 | 4 292 | 2 434 |
| Long-term debt | 25 | 25 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 184 | 516 | 50 | 14 | 14 | 64 | 46 | 81 | 55 |
| Total debt | 249 | 209 | 517 | 53 | 14 | 14 | 64 | 46 | 81 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Deputy Member | Deputy Member | 2015 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Peersen Fretheim | Deputy Member | 0 companies |
| Magne Fretheim | Chief Executive Officer | 0 companies |