| Revenue | NOK 269K | +17% |
| EBITDA | NOK 183K | +17% |
| Net profit | NOK 26K | +781% |
| Total assets | NOK 1,2M | -4% |
| Equity | NOK 225K | +13% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 218 | 234 | 203 | 235 | 180 | 192 | 238 | 229 | 269 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 56 | 161 | 178 | 132 | 145 | 124 | 133 | 167 | 157 | 183 |
| Depreciation & amort. | −47 | −70 | −77 | −70 | −71 | −71 | −71 | −71 | −71 | −71 |
| EBIT | 9 | 90 | 102 | 62 | 74 | 52 | 61 | 96 | 86 | 112 |
| Net financials | −42 | −75 | −71 | −71 | −61 | −53 | −46 | −56 | −73 | −69 |
| Profit before tax | −33 | 15 | 31 | −9 | 13 | −0 | 16 | 40 | 12 | 43 |
| Tax | −8 | 4 | 7 | −2 | 3 | −0 | 6 | 15 | 9 | 17 |
| Net profit | −25 | 11 | 24 | −7 | 10 | −0 | 10 | 25 | 3 | 26 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 718 | 1 622 | 1 558 | 1 592 | 1 527 | 1 446 | 1 367 | 1 320 | 1 224 | 1 180 |
| Equity | 2 | 14 | 37 | 151 | 161 | 160 | 170 | 195 | 198 | 225 |
| Long-term debt | 1 706 | 1 601 | 1 513 | 1 436 | 1 348 | 1 276 | 1 186 | 1 095 | 1 004 | 914 |
| Short-term debt | 10 | 8 | 8 | 6 | 18 | 9 | 11 | 29 | 22 | 42 |
| Total debt | 1 716 | 1 609 | 1 520 | 1 442 | 1 366 | 1 286 | 1 197 | 1 124 | 1 026 | 956 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.5% | 22.5% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Kvalheim | Chairman | 0 companies |