| Revenue | NOK 16,6M | -28% |
| EBITDA | NOK 409K | -87% |
| Net profit | NOK -493K | -129% |
| Total assets | NOK 5,9M | -38% |
| Equity | NOK 1,6M | -24% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 193 | 6 097 | 11 060 | 23 104 | 16 622 |
| Staff expenses | −3 071 | −2 895 | −4 794 | −8 463 | −8 603 |
| EBITDA | 500 | 522 | 1 115 | 3 071 | 409 |
| Depreciation & amort. | −384 | −500 | −480 | −681 | −779 |
| EBIT | 117 | 23 | 636 | 2 391 | −370 |
| Net financials | 52 | −71 | −129 | −226 | −262 |
| Profit before tax | 65 | −49 | 506 | 2 165 | −632 |
| Tax | 14 | −11 | 111 | 476 | −139 |
| Net profit | 50 | −38 | 395 | 1 688 | −493 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 781 | 3 340 | 5 152 | 9 481 | 5 906 |
| Equity | 986 | 948 | 1 343 | 2 044 | 1 551 |
| Long-term debt | 849 | 1 030 | 2 324 | 2 877 | 2 416 |
| Short-term debt | 1 946 | 1 362 | 1 486 | 4 559 | 1 940 |
| Total debt | 2 795 | 2 392 | 3 809 | 7 437 | 4 355 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
FB Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 43% | 43% | 2022 | |
| Individual | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Birkeland | Chief Executive Officer | 0 companies |
| Ole Martin Hagen Sørli | Chief Executive Officer | 0 companies |
| Olaf Sørli | Board of Directors | 0 companies |