| Revenue | NOK 684K | -5% |
| EBITDA | NOK -47K | -149% |
| Net profit | NOK -47K | -173% |
| Total assets | NOK 409K | +27% |
| Equity | NOK -1,3M | -4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 358 | 2 372 | 6 409 | 3 546 | 1 338 | 206 | 290 | 221 | 717 | 684 |
| Staff expenses | −387 | −1 916 | −3 506 | −2 522 | −587 | −11 | −64 | −55 | −270 | −295 |
| EBITDA | −549 | −1 364 | 751 | −670 | 653 | −16 | 82 | 26 | 95 | −47 |
| Depreciation & amort. | −65 | −0 | −65 | −77 | −116 | −93 | −92 | −92 | −31 | −0 |
| EBIT | −614 | −1 364 | 686 | −747 | 537 | −110 | −11 | −66 | 65 | −47 |
| Net financials | −0 | −16 | −8 | −10 | −29 | −2 | −0 | −0 | −0 | 0 |
| Profit before tax | −614 | −1 381 | 679 | −757 | 508 | −112 | −11 | −66 | 65 | −47 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −614 | −1 381 | 679 | −757 | 508 | −112 | −11 | −66 | 65 | −47 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 522 | 390 | 2 324 | 426 | 618 | 441 | 338 | 222 | 322 | 409 |
| Equity | −520 | −1 901 | −1 223 | −1 980 | −1 172 | −1 284 | −1 295 | −1 361 | −1 296 | −1 343 |
| Long-term debt | 0 | 1 811 | 1 550 | 1 400 | 1 600 | 1 590 | 1 548 | 1 539 | 1 539 | 1 539 |
| Short-term debt | 1 041 | 480 | 1 996 | 1 006 | 190 | 134 | 85 | 44 | 79 | 214 |
| Total debt | 1 041 | 2 291 | 3 546 | 2 406 | 1 790 | 1 724 | 1 633 | 1 583 | 1 618 | 1 753 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JLG INVEST AS | Company | 50.0% | 50.0% | 2022 |
Harvey Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Harvey | Chairman | 0 companies |
| Johnny Leergaard Gravfort | Board of Directors | 0 companies |