| Revenue | NOK 2,6M | +0% |
| EBITDA | NOK 2,5M | +0% |
| Net profit | NOK 1,7M | +16% |
| Total assets | NOK 18M | +5% |
| Equity | NOK 14M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 520 | 2 640 | 2 640 | 2 640 | 2 640 | 2 680 | 2 760 | 2 760 | 2 760 | 2 760 | 2 760 | 2 760 | 2 760 | 2 640 | 2 640 | 2 640 | 2 640 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 407 | 2 513 | 2 589 | 2 554 | 2 580 | 2 585 | 2 619 | 2 606 | 2 561 | 2 464 | 2 583 | 2 596 | 2 591 | 3 153 | 2 520 | 2 508 | 2 500 |
| Depreciation & amort. | −0 | −453 | −621 | −606 | −607 | −607 | −603 | −602 | −641 | −641 | −641 | −632 | −632 | −632 | −631 | −572 | −538 | −532 |
| EBIT | 0 | 1 954 | 1 892 | 1 984 | 1 947 | 1 973 | 1 982 | 2 017 | 1 965 | 1 920 | 1 823 | 1 951 | 1 964 | 1 959 | 2 522 | 1 948 | 1 970 | 1 968 |
| Net financials | 0 | −1 734 | 508 | −863 | −584 | −131 | −1 179 | −1 132 | −2 122 | 165 | −84 | −317 | −188 | −295 | 1 | −136 | −56 | 251 |
| Profit before tax | 0 | 220 | 2 400 | 1 120 | 1 363 | 1 843 | 803 | 885 | −157 | 2 085 | 1 738 | 1 634 | 1 776 | 1 665 | 2 523 | 1 812 | 1 914 | 2 219 |
| Tax | −0 | 123 | 612 | 263 | 379 | 531 | 271 | 246 | 72 | 538 | 442 | 406 | 426 | 408 | 487 | 230 | 477 | 545 |
| Net profit | 0 | 97 | 1 789 | 858 | 983 | 1 311 | 533 | 639 | −229 | 1 548 | 1 296 | 1 228 | 1 350 | 1 257 | 2 036 | 1 583 | 1 437 | 1 674 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 18 904 | 19 611 | 19 567 | 19 471 | 19 992 | 21 992 | 22 737 | 23 881 | 20 252 | 17 582 | 17 965 | 17 876 | 18 416 | 16 434 | 16 281 | 17 171 | 17 969 |
| Equity | — | 6 930 | 8 389 | 8 917 | 9 405 | 10 123 | 10 253 | 10 490 | 9 858 | 10 416 | 10 811 | 11 139 | 11 587 | 11 943 | 12 494 | 13 087 | 13 534 | 14 020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 296 | 10 836 | 11 287 | 13 237 | 8 158 | 5 287 | 5 099 | 4 835 | 4 519 | 1 658 | 1 863 | 2 060 | 2 079 |
| Short-term debt | 0 | 2 576 | 1 820 | 1 143 | 1 312 | 1 574 | 904 | 961 | 786 | 1 678 | 1 484 | 1 727 | 1 454 | 1 954 | 2 282 | 1 331 | 1 577 | 1 871 |
| Total debt | 0 | 11 974 | 11 222 | 10 650 | 10 066 | 9 869 | 11 739 | 12 248 | 14 023 | 9 836 | 6 771 | 6 826 | 6 289 | 6 473 | 3 940 | 3 194 | 3 637 | 3 949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Brunstad | Chief Executive Officer | 0 companies |
| Trude Johannessen Brunstad | Board of Directors | 0 companies |
| Magne Oddvar Klokk | Chairman | 0 companies |