| Revenue | NOK 4M | +3% |
| EBITDA | NOK 860K | +332% |
| Net profit | NOK 53K | +104% |
| Total assets | NOK 3,6M | -21% |
| Equity | NOK 138K | +107% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 494 | 776 | 1 499 | 1 603 | 1 997 | 3 019 | 2 857 | 3 247 | 4 497 | 3 850 | 3 977 |
| Staff expenses | −486 | −492 | −540 | −841 | −960 | −1 181 | −998 | −2 161 | −2 283 | −2 418 | −1 547 |
| EBITDA | −195 | 52 | 95 | −1 | 226 | 436 | 608 | −936 | −600 | −371 | 860 |
| Depreciation & amort. | −4 | −7 | −25 | −61 | −74 | −93 | −104 | −155 | −556 | −682 | −563 |
| EBIT | −200 | 45 | 70 | −62 | 153 | 343 | 504 | −1 091 | −1 155 | −1 052 | 298 |
| Net financials | −18 | −22 | −11 | −54 | −57 | −54 | −52 | −142 | −410 | −421 | −245 |
| Profit before tax | −217 | 23 | 59 | −116 | 96 | 289 | 452 | −1 233 | −1 565 | −1 474 | 53 |
| Tax | −0 | −0 | 14 | −0 | 69 | −0 | 71 | −0 | −0 | −0 | −0 |
| Net profit | −217 | 23 | 45 | −116 | 26 | 289 | 381 | −1 233 | −1 565 | −1 474 | 53 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 503 | 1 303 | 1 974 | 2 365 | 2 150 | 2 720 | 6 746 | 5 255 | 4 615 | 3 627 |
| Equity | −158 | 226 | 271 | 233 | 260 | 549 | 930 | −322 | −1 441 | −1 915 | 138 |
| Long-term debt | 89 | 71 | 303 | 1 228 | 1 034 | 1 006 | 815 | 1 352 | 6 124 | 5 783 | 0 |
| Short-term debt | 192 | 207 | 729 | 513 | 1 072 | 595 | 975 | 5 715 | 572 | 746 | 452 |
| Total debt | 280 | 277 | 1 032 | 1 741 | 2 105 | 1 601 | 1 790 | 7 068 | 6 697 | 6 530 | 3 489 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.4% | 22.4% | 2023 | |
| Individual | 22.4% | 22.4% | 2023 | |
| Individual | 22.4% | 22.4% | 2023 | |
| Individual | 14.3% | 14.3% | 2023 | |
| Individual | 14.3% | 14.3% | 2023 | |
| Individual | 2.9% | 2.9% | 2023 | |
| Individual | 1.4% | 1.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjellfrid Buseth Holte | Board of Directors | 0 companies |