| Revenue | NOK 1,7M | +11% |
| EBITDA | NOK 480K | +425% |
| Net profit | NOK 344K | +1000% |
| Total assets | NOK 1,3M | -14% |
| Equity | NOK 1,1M | +48% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 682 | 1 730 | 1 787 | 1 970 | 1 140 | 308 | 1 297 | 2 104 | 2 127 | 1 550 | 1 716 |
| Staff expenses | −169 | −198 | −218 | −204 | −132 | −35 | −203 | −273 | −194 | −65 | −0 |
| EBITDA | 335 | 140 | 147 | 239 | −135 | −160 | 22 | 253 | 398 | 92 | 480 |
| Depreciation & amort. | −15 | −27 | −34 | −63 | −67 | −76 | −65 | −58 | −58 | −51 | −39 |
| EBIT | 319 | 113 | 112 | 176 | −202 | −237 | −43 | 196 | 341 | 40 | 441 |
| Net financials | −0 | −0 | −1 | −1 | −0 | 1 | −0 | 0 | 0 | −0 | 1 |
| Profit before tax | 319 | 113 | 111 | 175 | −202 | −236 | −44 | 196 | 341 | 40 | 441 |
| Tax | 86 | 28 | 26 | 42 | −17 | −30 | −0 | −0 | 60 | 9 | 97 |
| Net profit | 233 | 85 | 85 | 133 | −185 | −206 | −44 | 196 | 281 | 31 | 344 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 604 | 840 | 1 382 | 1 148 | 1 020 | 1 130 | 1 154 | 1 219 | 1 488 | 1 277 |
| Equity | 338 | 423 | 508 | 642 | 457 | 250 | 206 | 402 | 683 | 714 | 1 058 |
| Long-term debt | 1 | 6 | 6 | 17 | 0 | 744 | 754 | 434 | 319 | 501 | 29 |
| Short-term debt | 232 | 175 | 326 | 723 | 691 | 25 | 170 | 318 | 217 | 272 | 190 |
| Total debt | 233 | 181 | 332 | 741 | 691 | 769 | 924 | 752 | 536 | 774 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Morten Nilsen | Chief Executive Officer | 0 companies |