| Revenue | NOK 327K | +27% |
| EBITDA | NOK 156K | +166% |
| Net profit | NOK -378K | +45% |
| Total assets | NOK 16,2M | -1% |
| Equity | NOK 16M | -1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 325 | 2 360 | 2 389 | 2 163 | 1 545 | 311 | 314 | 310 | 274 | 258 | 327 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 773 | 1 352 | 1 395 | 1 018 | 744 | −150 | −88 | −112 | −132 | −238 | 156 |
| Depreciation & amort. | −472 | −566 | −566 | −566 | −566 | −566 | −566 | −566 | −566 | −566 | −566 |
| EBIT | 5 301 | 786 | 829 | 452 | 178 | −717 | −654 | −678 | −698 | −805 | −410 |
| Net financials | −515 | −346 | −327 | −388 | 1 | −17 | 3 | 17 | 61 | 84 | 97 |
| Profit before tax | 4 786 | 440 | 502 | 64 | 179 | −734 | −651 | −661 | −637 | −721 | −313 |
| Tax | 1 281 | 104 | 113 | 6 | 39 | −161 | −143 | −5 | −5 | −36 | −0 |
| Net profit | 3 506 | 336 | 390 | 58 | 139 | −572 | −508 | −656 | −631 | −684 | −378 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 673 | 18 493 | 17 834 | 17 383 | 16 744 | 16 890 | 16 513 | 16 468 | 16 521 | 16 289 | 16 154 |
| Equity | 377 | 502 | 641 | 743 | 16 274 | 16 310 | 16 441 | 16 397 | 16 321 | 16 246 | 16 042 |
| Long-term debt | 116 | 149 | 183 | 201 | 213 | 51 | 80 | 75 | 69 | 33 | 0 |
| Short-term debt | 22 180 | 17 842 | 17 010 | 16 440 | 257 | 529 | −7 | −4 | 130 | 11 | 15 |
| Total debt | 22 296 | 17 991 | 17 193 | 16 641 | 470 | 580 | 73 | 71 | 200 | 44 | 113 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norinvest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Francis Stückrath Hay | Chairman | 0 companies |
| Øyvind Gartland | Chairman | 0 companies |