| Revenue | NOK 4,1M | -19% |
| EBITDA | NOK 14K | -66% |
| Net profit | NOK 8K | -77% |
| Total assets | NOK 945K | -35% |
| Equity | NOK 378K | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 026 | 5 678 | 5 796 | 5 685 | 5 846 | 7 209 | 7 015 | 6 686 | 4 981 | 4 050 |
| Staff expenses | −605 | −649 | −771 | −831 | −884 | −934 | −1 048 | −1 024 | −1 073 | −887 |
| EBITDA | 296 | 390 | −105 | 136 | 390 | 608 | 199 | 394 | 42 | 14 |
| Depreciation & amort. | −23 | −23 | −23 | −23 | −23 | −0 | −2 | −4 | −4 | −11 |
| EBIT | 273 | 367 | −128 | 113 | 367 | 608 | 197 | 389 | 38 | 4 |
| Net financials | −22 | −15 | −14 | −13 | −11 | 2 | 2 | 3 | 3 | 4 |
| Profit before tax | 251 | 352 | −142 | 101 | 356 | 610 | 199 | 392 | 41 | 8 |
| Tax | 65 | 89 | 23 | −0 | 48 | 144 | 49 | 85 | 9 | −0 |
| Net profit | 186 | 263 | −164 | 101 | 308 | 466 | 151 | 307 | 33 | 8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 269 | 1 780 | 1 571 | 1 217 | 1 313 | 1 922 | 1 839 | 2 183 | 1 462 | 945 |
| Equity | 131 | 294 | 130 | 181 | 264 | 380 | 281 | 338 | 370 | 378 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 138 | 1 485 | 1 441 | 1 036 | 1 045 | 1 542 | 1 558 | 1 845 | 1 092 | 568 |
| Total debt | 1 138 | 1 485 | 1 441 | 1 036 | 1 049 | 1 542 | 1 558 | 1 845 | 1 092 | 568 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Daniel Eik Bruserud | Board of Directors | 0 companies |
| Ragnar Eik Halvorsen | Chairman | 0 companies |