| Revenue | NOK 47,2M | -10% |
| EBITDA | NOK 4,7M | -53% |
| Net profit | NOK 2,5M | -64% |
| Total assets | NOK 29,6M | -1% |
| Equity | NOK 20,4M | +8% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 559 | 38 846 | 43 563 | 52 263 | 47 203 |
| Staff expenses | −15 823 | −16 245 | −16 903 | −19 224 | −21 525 |
| EBITDA | 6 102 | 4 076 | 5 032 | 9 859 | 4 658 |
| Depreciation & amort. | −1 649 | −1 175 | −1 240 | −1 365 | −1 784 |
| EBIT | 4 453 | 2 902 | 3 792 | 8 494 | 2 874 |
| Net financials | 39 | 13 | 39 | 188 | 292 |
| Profit before tax | 4 492 | 2 914 | 3 831 | 8 682 | 3 167 |
| Tax | 989 | 642 | 843 | 1 911 | 700 |
| Net profit | 3 502 | 2 273 | 2 988 | 6 771 | 2 467 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 411 | 20 723 | 25 056 | 29 914 | 29 648 |
| Equity | 14 022 | 14 140 | 16 128 | 18 899 | 20 366 |
| Long-term debt | 619 | 704 | 757 | 1 313 | 1 070 |
| Short-term debt | 9 770 | 5 878 | 8 171 | 9 701 | 8 212 |
| Total debt | 10 389 | 6 582 | 8 928 | 11 015 | 9 282 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IR Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Råheim | Chief Executive Officer | 0 companies |
| Helge Åsvard Råheim | Board of Directors | 0 companies |