| Revenue | NOK 0 | — |
| EBITDA | NOK -96K | +49% |
| Net profit | NOK -690K | -12% |
| Total assets | NOK 10,9M | -1% |
| Equity | NOK 2,4M | -22% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −250 | −200 | −203 | −190 | −96 |
| Depreciation & amort. | −125 | −125 | −125 | −125 | −125 |
| EBIT | −375 | −325 | −328 | −315 | −221 |
| Net financials | −375 | −443 | −454 | −303 | −469 |
| Profit before tax | −749 | −768 | −782 | −618 | −690 |
| Tax | −60 | −0 | −0 | −0 | −0 |
| Net profit | −689 | −768 | −782 | −618 | −690 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11 704 | 11 557 | 11 230 | 11 058 | 10 927 |
| Equity | 251 | −517 | 3 701 | 3 083 | 2 393 |
| Long-term debt | 9 169 | 12 039 | 7 502 | 7 954 | 8 519 |
| Short-term debt | 2 284 | 35 | 27 | 22 | 16 |
| Total debt | 11 453 | 12 074 | 7 529 | 7 975 | 8 534 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jørgensen | Chief Executive Officer | 0 companies |
| Lars Aksel Myhre | Chief Executive Officer | 0 companies |
| Even Carlsen | Chairman | 0 companies |