| Revenue | NOK 12,8M | -14% |
| EBITDA | NOK -816K | -216% |
| Net profit | NOK -810K | -262% |
| Total assets | NOK 5,4M | -17% |
| Equity | NOK 308K | -54% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 457 | 19 498 | 19 933 | 14 930 | 12 779 |
| Staff expenses | −4 523 | −5 318 | −5 387 | −4 873 | −4 705 |
| EBITDA | 326 | 1 255 | 1 349 | 705 | −816 |
| Depreciation & amort. | −58 | −56 | −81 | −72 | −63 |
| EBIT | 268 | 1 199 | 1 268 | 633 | −879 |
| Net financials | 7 | −1 | 16 | 10 | 11 |
| Profit before tax | 275 | 1 197 | 1 284 | 642 | −868 |
| Tax | 60 | 264 | 283 | 142 | −58 |
| Net profit | 214 | 933 | 1 001 | 501 | −810 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 387 | 7 973 | 8 400 | 6 581 | 5 442 |
| Equity | 3 839 | 4 172 | 1 173 | 674 | 308 |
| Long-term debt | 5 | 11 | 23 | 2 558 | 3 057 |
| Short-term debt | 2 543 | 3 790 | 7 204 | 3 348 | 2 078 |
| Total debt | 2 548 | 3 801 | 7 227 | 5 907 | 5 134 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ET Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Tove Volhovd | Chief Executive Officer | 0 companies |
| Magne Moen | Deputy Chairman | 0 companies |
| Anne Lise Moen | Chairman | 0 companies |