Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Sameiet Dockside 1
ESEK
Active
Org 915000320
Torget 6A, 3181
Horten
Activities of households as employers of domestic personnel
·
NACE 9700
Est. 2015 · 11 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Activities of households as employers of domestic personnel
/
Sameiet Dockside 1
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
2M
2M
1M
1M
0M
2021: 2M
2M
2021
2022: 2M (0% vs 2021)
2M
0%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
2025: 2M (0% vs 2024)
2M
0%
2025
EBITDA
NOK millions
0M
0M
0M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
2 144
2 047
1 862
1 730
1 580
Staff expenses
−211
−205
−150
−140
−136
EBITDA
−206
188
86
97
−210
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
−206
188
86
97
−210
Net financials
−32
−34
−21
−7
−0
Profit before tax
−237
222
106
104
−210
Tax
−0
−0
−0
−0
−0
Net profit
−174
222
106
104
−210
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
2 021
1 851
1 607
1 019
990
Equity
828
1 002
780
674
570
Long-term debt
0
0
0
0
0
Short-term debt
1 193
849
827
346
421
Total debt
1 193
849
827
346
421
Financial ratios
5-year trend
EBITDA margin
−9,6 %
This company
15,8 %
Market median
This company
Market median
161% below market
2021
2025
Equity ratio
41,0 %
This company
38,2 %
Market median
This company
Market median
7% above market
2021
2025
Return on equity
−21,0 %
This company
18,4 %
Market median
This company
Market median
214% below market
2021
2025
Net profit margin
−8,1 %
This company
8,1 %
Market median
This company
Market median
200% below market
2021
2025
Asset turnover
1,06×
This company
1,12×
Market median
This company
Market median
5% below market
2021
2025
Debt / equity
1,44×
This company
0,62×
Market median
This company
Market median
132% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Sameiet Dockside 1
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network