| Revenue | NOK 9,3M | +45% |
| EBITDA | NOK 1,1M | +1129% |
| Net profit | NOK 982K | +1119% |
| Total assets | NOK 4,5M | +93% |
| Equity | NOK 2,2M | +82% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 383 | 794 | 2 873 | 2 155 | 7 036 | 7 988 | 6 909 | 7 950 | 6 398 | 9 302 |
| Staff expenses | −2 | −2 | −0 | −26 | −3 971 | −3 270 | −3 918 | −4 212 | −3 316 | −3 494 |
| EBITDA | 62 | 137 | 242 | 649 | 117 | 1 182 | −584 | −251 | 89 | 1 099 |
| Depreciation & amort. | −0 | −36 | −40 | −41 | −41 | −31 | −0 | −0 | −0 | −10 |
| EBIT | 62 | 101 | 202 | 607 | 75 | 1 151 | −584 | −251 | 89 | 1 089 |
| Net financials | 0 | 0 | 4 | −2 | −0 | −44 | 1 | −1 | −9 | −0 |
| Profit before tax | 62 | 101 | 206 | 606 | 75 | 1 107 | −583 | −253 | 81 | 1 089 |
| Tax | 17 | 25 | 51 | 118 | 13 | 264 | −0 | −0 | −0 | 106 |
| Net profit | 45 | 76 | 155 | 488 | 63 | 843 | −583 | −253 | 81 | 982 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 330 | 466 | 763 | 2 239 | 3 395 | 2 776 | 2 498 | 2 317 | 4 464 |
| Equity | 75 | 151 | 306 | 794 | 1 109 | 1 953 | 1 370 | 1 117 | 1 198 | 2 180 |
| Long-term debt | 0 | 143 | 110 | 104 | 104 | 104 | 104 | 0 | 0 | 508 |
| Short-term debt | 17 | 37 | 50 | −136 | 1 026 | 1 338 | 1 302 | 1 381 | 1 119 | 1 776 |
| Total debt | 17 | 180 | 160 | −31 | 1 130 | 1 442 | 1 406 | 1 381 | 1 119 | 2 284 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.1% | 5.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Standberg | Board of Directors | 0 companies |
| Beathe Nymoen | Board of Directors | 0 companies |
| Nancy Sporsheim | Chairman | 0 companies |