| Revenue | NOK 5,3M | +7% |
| EBITDA | NOK -5,5M | +6% |
| Net profit | NOK -4,7M | +0% |
| Total assets | NOK 12,4M | +32% |
| Equity | NOK 662K | +8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 798 | 3 247 | 3 653 | 4 948 | 5 282 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 226 | −4 210 | −3 881 | −5 853 | −5 479 |
| Depreciation & amort. | −0 | −0 | −0 | −4 | −49 |
| EBIT | −3 226 | −4 210 | −3 881 | −5 857 | −5 528 |
| Net financials | −59 | −67 | −156 | −198 | −500 |
| Profit before tax | −3 285 | −4 278 | −4 037 | −6 056 | −6 028 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 562 | −3 337 | −3 149 | −4 723 | −4 702 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 079 | 6 054 | 6 296 | 9 419 | 12 393 |
| Equity | 536 | 536 | 587 | 614 | 662 |
| Long-term debt | 2 684 | 4 649 | 3 334 | 7 202 | 10 353 |
| Short-term debt | 858 | 869 | 2 375 | 1 603 | 1 378 |
| Total debt | 3 542 | 5 518 | 5 709 | 8 805 | 11 731 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HR Contact Person | Contact Person | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Rebård | Contact Person | 0 companies |
| Marius Ekbråten Johansen | Chairman | 0 companies |
| Ronak Paresh Patel | Board of Directors | 0 companies |
| Jonas Rosenlund | Board of Directors | 0 companies |
| Ola M Abdelrahman | Board of Directors | 0 companies |
| Diana Shieh | Board of Directors | 0 companies |
| Carey Joseph Flaherty | Board of Directors | 0 companies |
| Matthias Oliver Cordier | Chairman | 0 companies |
| Caroline Brun-Lie Krefting | Board of Directors | 0 companies |
| Carl Erik Krefting | Chairman | 0 companies |