| Revenue | NOK 5,8M | -5% |
| EBITDA | NOK -47K | -114% |
| Net profit | NOK -136K | -170% |
| Total assets | NOK 1,9M | -11% |
| Equity | NOK 1,4M | -9% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 496 | 2 252 | 3 090 | 4 968 | 5 697 | 6 445 | 6 829 | 6 328 | 6 134 | 5 799 |
| Staff expenses | −350 | −551 | −780 | −1 337 | −1 242 | −1 196 | −1 693 | −1 687 | −1 544 | −1 626 |
| EBITDA | 177 | 263 | 60 | 127 | 778 | 606 | 419 | 481 | 349 | −47 |
| Depreciation & amort. | −7 | −13 | −20 | −48 | −53 | −65 | −74 | −93 | −85 | −85 |
| EBIT | 170 | 250 | 40 | 79 | 724 | 541 | 345 | 388 | 265 | −132 |
| Net financials | −1 | −2 | −12 | −5 | −7 | −6 | 190 | 92 | −9 | −4 |
| Profit before tax | 169 | 248 | 28 | 74 | 717 | 536 | 535 | 480 | 255 | −136 |
| Tax | 46 | 62 | 10 | 19 | 160 | 118 | 74 | 84 | 62 | −0 |
| Net profit | 123 | 186 | 18 | 55 | 557 | 418 | 461 | 396 | 194 | −136 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 520 | 785 | 1 254 | 1 291 | 1 812 | 2 201 | 2 127 | 2 124 | 2 158 | 1 926 |
| Equity | 323 | 510 | 528 | 582 | 1 040 | 1 457 | 1 118 | 1 315 | 1 509 | 1 373 |
| Long-term debt | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 273 | 724 | 708 | 772 | 744 | 1 008 | 809 | 649 | 553 |
| Total debt | 197 | 275 | 726 | 708 | 772 | 744 | 1 008 | 809 | 649 | 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Silje Fransiska Haugen | Chief Executive Officer | 0 companies |
| Robin Krogh | Chairman | 0 companies |