| Revenue | NOK 86M | -18% |
| EBITDA | NOK -3,1M | -236% |
| Net profit | NOK -3M | -348% |
| Total assets | NOK 24,9M | -29% |
| Equity | NOK 3,4M | -47% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 338 | 83 543 | 91 329 | 105 027 | 85 993 |
| Staff expenses | −9 724 | −9 800 | −11 935 | −14 467 | −14 477 |
| EBITDA | 2 541 | 2 879 | 770 | 2 273 | −3 089 |
| Depreciation & amort. | −322 | −230 | −322 | −256 | −234 |
| EBIT | 2 219 | 2 650 | 448 | 2 017 | −3 323 |
| Net financials | −76 | −160 | −253 | −467 | −513 |
| Profit before tax | 2 143 | 2 490 | 195 | 1 550 | −3 835 |
| Tax | 471 | 548 | 43 | 341 | −843 |
| Net profit | 1 671 | 1 942 | 152 | 1 209 | −2 993 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 894 | 25 038 | 29 058 | 35 256 | 24 947 |
| Equity | 4 197 | 5 038 | 5 190 | 6 399 | 3 406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 698 | 20 000 | 23 868 | 28 858 | 21 541 |
| Total debt | 14 698 | 20 000 | 23 868 | 28 858 | 21 541 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Johan Solheim | Chief Executive Officer | 0 companies |
| Oddvar Sigvard Antonsen | Chairman | 0 companies |