| Revenue | NOK 185,3M | +10% |
| EBITDA | NOK 29,3M | -14% |
| Net profit | NOK 19,5M | -23% |
| Total assets | NOK 65,4M | -15% |
| Equity | NOK 15,6M | +157% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 255 | 14 577 | 32 370 | 48 292 | 76 799 | 97 131 | 135 528 | 158 242 | 168 694 | 185 306 |
| Staff expenses | −7 270 | −6 877 | −8 618 | −11 136 | −14 400 | −18 602 | −26 048 | −31 193 | −30 309 | −33 753 |
| EBITDA | 4 291 | 1 551 | 11 823 | 14 190 | 19 866 | 22 392 | 35 361 | 33 792 | 33 941 | 29 269 |
| Depreciation & amort. | −0 | −12 | −47 | −55 | −97 | −197 | −184 | −599 | −1 595 | −1 558 |
| EBIT | 4 291 | 1 539 | 11 776 | 14 134 | 19 769 | 22 195 | 35 177 | 33 193 | 32 347 | 27 711 |
| Net financials | −23 | 1 | 99 | −383 | −1 814 | −31 | 98 | 71 | 156 | −2 111 |
| Profit before tax | 4 268 | 1 540 | 11 875 | 13 751 | 17 955 | 22 163 | 35 275 | 33 264 | 32 502 | 25 599 |
| Tax | 1 134 | 439 | 2 891 | 3 321 | 4 402 | 4 903 | 7 780 | 7 356 | 7 194 | 6 058 |
| Net profit | 3 134 | 1 101 | 8 984 | 10 430 | 13 553 | 17 260 | 27 495 | 25 908 | 25 308 | 19 541 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 508 | 10 442 | 33 246 | 31 399 | 46 805 | 61 109 | 72 730 | 82 486 | 76 583 | 65 445 |
| Equity | 3 988 | 1 961 | 3 945 | 4 945 | 1 961 | 16 763 | 18 472 | 14 056 | 6 075 | 15 591 |
| Long-term debt | 0 | 7 | 1 | 0 | 0 | 0 | 0 | 4 984 | 57 | 16 |
| Short-term debt | 4 520 | 8 474 | 29 300 | 26 454 | 44 844 | 44 347 | 54 258 | 63 446 | 70 450 | 49 838 |
| Total debt | 4 520 | 8 482 | 29 301 | 26 454 | 44 844 | 44 347 | 54 258 | 68 430 | 70 507 | 49 854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kanari Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Breen | Chief Executive Officer | 0 companies |
| Philip Keith Duns | Chairman | 0 companies |
| Tor Lambrechts | Board of Directors | 0 companies |
| Håvard Hammer Normann | Board of Directors | 0 companies |
| Eli Røhme Aunemo | Board of Directors | 0 companies |