| Revenue | NOK 625K | -79% |
| EBITDA | NOK -2,1M | +39% |
| Net profit | NOK 1,9M | +155% |
| Total assets | NOK 12,9M | +105% |
| Equity | NOK -3,5M | +72% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 36 909 | 156 | 1 | 3 038 | 625 |
| Staff expenses | −4 | −0 | −0 | −0 | −0 |
| EBITDA | 1 901 | −1 057 | −436 | −3 429 | −2 095 |
| Depreciation & amort. | −36 | −24 | −18 | −8 | −0 |
| EBIT | 1 865 | −1 081 | −454 | −3 436 | −2 095 |
| Net financials | −66 | −1 | −0 | 0 | 1 597 |
| Profit before tax | 1 799 | −1 082 | −454 | −3 436 | −497 |
| Tax | −0 | −0 | −0 | −0 | −2 397 |
| Net profit | 1 799 | −1 082 | −454 | −3 436 | 1 899 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 19 991 | 15 964 | 15 254 | 6 270 | 12 882 |
| Equity | −7 348 | −8 431 | −8 885 | −12 321 | −3 473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 340 | 24 395 | 24 139 | 18 591 | 16 355 |
| Total debt | 27 340 | 24 395 | 24 139 | 18 591 | 16 355 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Madsen | Chief Executive Officer | 0 companies |
| Ole Hallvard Haugen | Chairman | 0 companies |
| Sveinung Opsal | Board of Directors | 0 companies |
| Øyvind Hansen | Deputy Chairman | 0 companies |
| Sven Andre Kristoffersen | Board of Directors | 0 companies |