| Revenue | NOK 436K | -1% |
| EBITDA | NOK 295K | +54% |
| Net profit | NOK 6K | +116% |
| Total assets | NOK 5,1M | +93% |
| Equity | NOK 27K | +26% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 996 | 300 | 333 | 440 | 436 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 378 | 165 | 109 | 192 | 295 |
| Depreciation & amort. | −69 | −69 | −69 | −70 | −70 |
| EBIT | 309 | 96 | 40 | 122 | 225 |
| Net financials | −225 | −94 | −128 | −167 | −217 |
| Profit before tax | 84 | 3 | −88 | −45 | 7 |
| Tax | 18 | 1 | −19 | −10 | 2 |
| Net profit | 66 | 2 | −69 | −35 | 6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 645 | 2 375 | 2 786 | 2 618 | 5 057 |
| Equity | 123 | 125 | 57 | 22 | 27 |
| Long-term debt | 1 921 | 1 791 | 2 706 | 2 129 | 2 228 |
| Short-term debt | 601 | 458 | 24 | 468 | 2 802 |
| Total debt | 2 522 | 2 249 | 2 730 | 2 597 | 5 030 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
PE Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
TD Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Eivind Helmersen | Chief Executive Officer | 0 companies |
| Jan Freddy Olsson | Chief Executive Officer | 0 companies |
| Tommy Dalbakk | Chief Executive Officer | 0 companies |
| Sondre Kulmo | Board of Directors | 0 companies |
| Roar Gylland | Chairman | 0 companies |
| Morten Malum | Board of Directors | 0 companies |
| Kåre Malum | Board of Directors | 0 companies |