| Revenue | NOK 12,9M | +25% |
| EBITDA | NOK 1,1M | +157% |
| Net profit | NOK 700K | +413% |
| Total assets | NOK 6M | +16% |
| Equity | NOK 4,2M | +20% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 055 | 8 239 | 12 974 | 10 343 | 12 927 |
| Staff expenses | −2 455 | −3 163 | −4 301 | −4 629 | −6 630 |
| EBITDA | 778 | 662 | 2 005 | 447 | 1 149 |
| Depreciation & amort. | −219 | −228 | −249 | −233 | −230 |
| EBIT | 559 | 434 | 1 756 | 214 | 919 |
| Net financials | 0 | 0 | 2 | −2 | 2 |
| Profit before tax | 559 | 434 | 1 758 | 213 | 921 |
| Tax | 129 | 102 | 415 | 76 | 221 |
| Net profit | 431 | 332 | 1 343 | 137 | 700 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 736 | 3 082 | 5 168 | 5 145 | 5 954 |
| Equity | 1 727 | 2 059 | 3 403 | 3 539 | 4 239 |
| Long-term debt | 0 | 0 | 166 | 119 | 77 |
| Short-term debt | 1 008 | 1 023 | 1 600 | 1 486 | 1 638 |
| Total debt | 1 008 | 1 023 | 1 766 | 1 606 | 1 714 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GI Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 32.83% | 32.83% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Istad | Chief Executive Officer | 0 companies |
| Per-Kristian Knudsen Istad | Board of Directors | 0 companies |
| Ken André Breivik | Chairman | 0 companies |