| Revenue | NOK 259K | +27% |
| EBITDA | NOK 44K | +196% |
| Net profit | NOK 2K | +102% |
| Total assets | NOK 168K | -3% |
| Equity | NOK 101K | +2% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 342 | 356 | 558 | 427 | 528 | 549 | 344 | 204 | 259 |
| Staff expenses | −67 | −106 | −96 | −51 | −100 | −101 | −74 | −68 | −36 | −11 |
| EBITDA | 83 | 105 | 112 | 149 | 100 | 170 | 227 | 11 | −46 | 44 |
| Depreciation & amort. | −1 | −57 | −75 | −75 | −85 | −102 | −61 | −55 | −55 | −41 |
| EBIT | 81 | 48 | 37 | 74 | 15 | 68 | 166 | −44 | −101 | 3 |
| Net financials | 0 | −13 | −11 | −8 | −8 | −6 | −4 | −7 | −2 | −1 |
| Profit before tax | 81 | 35 | 26 | 65 | 7 | 62 | 162 | −51 | −104 | 2 |
| Tax | 20 | 9 | 6 | 15 | 2 | 30 | 20 | 15 | −0 | −0 |
| Net profit | 62 | 26 | 20 | 50 | 5 | 32 | 142 | −66 | −104 | 2 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 433 | 403 | 414 | 367 | 353 | 485 | 306 | 174 | 168 |
| Equity | 84 | 110 | 130 | 160 | 145 | 157 | 269 | 203 | 99 | 101 |
| Long-term debt | 2 | 221 | 192 | 154 | 118 | 83 | 47 | 0 | 0 | 0 |
| Short-term debt | 106 | 102 | 81 | 99 | 104 | 113 | 169 | 103 | 74 | 66 |
| Total debt | 107 | 323 | 274 | 254 | 222 | 197 | 216 | 103 | 74 | 66 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øistein Smith-Strøm | Board of Directors | 0 companies |
| Frode Smith-Strøm | Chairman | 0 companies |