| Revenue | NOK 12,6M | +183% |
| EBITDA | NOK 6,4M | +452% |
| Net profit | NOK 3,4M | +1036% |
| Total assets | NOK 11,1M | +29% |
| Equity | NOK 3,6M | +48% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 0 | 1 733 | 3 993 | 2 369 | 6 148 | 2 889 | 4 746 | 4 457 | 12 633 |
| Staff expenses | −0 | −0 | −50 | −404 | −105 | −54 | −192 | −261 | −511 | −957 |
| EBITDA | −3 | −84 | −173 | −825 | 72 | 2 048 | −4 | 867 | 1 160 | 6 406 |
| Depreciation & amort. | −0 | −0 | −0 | −315 | −558 | −910 | −1 127 | −1 484 | −1 530 | −1 724 |
| EBIT | −3 | −84 | −173 | −1 140 | −486 | 1 137 | −1 131 | −617 | −370 | 4 682 |
| Net financials | 0 | 0 | −1 | −34 | −127 | −134 | −667 | −234 | −438 | −372 |
| Profit before tax | −3 | −84 | −174 | −1 175 | −612 | 1 003 | −1 798 | −851 | −808 | 4 309 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 105 | 930 |
| Net profit | −3 | −84 | −174 | −1 175 | −612 | 1 003 | −1 798 | −851 | 298 | 3 379 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 668 | 3 186 | 3 460 | 5 092 | 6 673 | 6 523 | 7 494 | 8 647 | 11 148 |
| Equity | 99 | 15 | 1 030 | −144 | 1 883 | 2 886 | 2 574 | 2 163 | 2 460 | 3 646 |
| Long-term debt | 0 | 0 | 0 | 1 500 | 1 500 | 2 500 | 2 500 | 3 000 | 5 500 | 4 625 |
| Short-term debt | 3 | 654 | 2 155 | 2 104 | 1 709 | 1 287 | 1 450 | 2 331 | 687 | 2 877 |
| Total debt | 3 | 654 | 2 155 | 3 604 | 3 209 | 3 787 | 3 950 | 5 331 | 6 187 | 7 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Askvig As | Company | 27.6% | 27.6% | 2022 |
| Individual | 23.4% | 23.4% | 2022 | |
Colt As | Company | 14.3% | 14.3% | 2022 |
Kildal As | Company | 12.5% | 12.5% | 2022 |
| Individual | 7.7% | 7.7% | 2022 | |
| Individual | 7.7% | 7.7% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Kildal | Chief Executive Officer | 0 companies |
| Nils Viga | Chairman | 0 companies |
| Per Hausken | Board of Directors | 0 companies |