| Revenue | NOK 854K | -14% |
| EBITDA | NOK 197K | +1324% |
| Net profit | NOK 184K | +3085% |
| Total assets | NOK 167K | +13% |
| Equity | NOK -121K | +60% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 646 | 717 | 1 322 | 998 | 854 |
| Staff expenses | −272 | −47 | −485 | −288 | −103 |
| EBITDA | −61 | 84 | −61 | 14 | 197 |
| Depreciation & amort. | −33 | −14 | −11 | −8 | −8 |
| EBIT | −93 | 70 | −71 | 6 | 189 |
| Net financials | −5 | −5 | −7 | −12 | −14 |
| Profit before tax | −98 | 65 | −78 | −6 | 175 |
| Tax | −0 | −0 | −0 | −0 | −9 |
| Net profit | −98 | 65 | −78 | −6 | 184 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 109 | 136 | 109 | 148 | 167 |
| Equity | −285 | −221 | −299 | −305 | −121 |
| Long-term debt | 278 | 243 | 223 | 367 | 253 |
| Short-term debt | 116 | 114 | 185 | 86 | 35 |
| Total debt | 394 | 357 | 408 | 453 | 288 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (1) | ||
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Finstad Rühmann | Chief Executive Officer | 0 companies |
| Morten Rühmann | Chief Executive Officer | 0 companies |
| Axel Finstad Jenssen | Board of Directors | 0 companies |
| Mette Finstad Rühmann | Chairman | 0 companies |
| Mette Finstad | Chairman | 0 companies |