| Revenue | NOK 15,9M | -7% |
| EBITDA | NOK -131,7M | +34% |
| Net profit | NOK -584,6M | +25% |
| Total assets | NOK 818,1M | -24% |
| Equity | NOK 317,2M | -65% |
| Employees | 17 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 656 | 1 042 | 3 645 | 31 132 | 40 698 | 21 183 | 16 691 | 54 532 | 17 170 | 15 922 |
| Staff expenses | −0 | −0 | −5 800 | −11 225 | −20 884 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −3 438 | −26 322 | −27 745 | −168 784 | −223 171 | −206 044 | −157 343 | −204 796 | −199 305 | −131 661 |
| Depreciation & amort. | −0 | −0 | −157 | −197 | −540 | −1 216 | −2 480 | −3 422 | −5 561 | −7 926 | −486 015 |
| EBIT | 0 | −3 438 | −26 479 | −27 941 | −169 324 | −224 387 | −208 524 | −160 765 | −210 357 | −207 231 | −617 676 |
| Net financials | 0 | −139 | −1 047 | −4 616 | −12 731 | −14 834 | −337 820 | 212 803 | −3 888 | −570 168 | 33 114 |
| Profit before tax | 0 | −3 577 | −27 527 | −32 558 | −182 056 | −239 221 | −546 344 | 52 038 | −214 245 | −777 399 | −584 563 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −3 577 | −27 527 | −32 558 | −182 056 | −239 221 | −546 344 | 52 038 | −214 245 | −777 399 | −584 563 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 5 834 | 23 593 | 34 951 | 122 095 | 253 027 | 962 766 | 1 078 087 | 1 208 293 | 1 077 335 | 818 072 |
| Equity | 30 | −3 547 | 9 801 | −26 798 | −15 379 | 15 791 | 346 315 | 931 472 | 1 130 264 | 902 061 | 317 200 |
| Long-term debt | 0 | 0 | 0 | 13 566 | 0 | 103 981 | 451 189 | 14 285 | 11 856 | 7 985 | 3 305 |
| Short-term debt | 0 | 9 381 | 13 792 | 48 183 | 137 475 | 133 255 | 165 262 | 132 330 | 66 173 | 167 289 | 497 568 |
| Total debt | 0 | 9 381 | 13 792 | 61 749 | 137 475 | 237 236 | 616 451 | 146 615 | 78 029 | 175 274 | 500 873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TU Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Harald Norway Bidco As | Company | 100.0% | 100.0% | 2024 |
| Individual | 11.1% | 11.1% | 2022 | |
| Individual | 10.4% | 10.4% | 2022 | |
| Individual | 9.7% | 9.7% | 2022 | |
| Individual | 5.1% | 5.1% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
Clearstream Banking S.A. | Company | 4.8% | 4.8% | 2023 |
| Individual | 4.7% | 4.7% | 2022 | |
| Individual | 4.4% | 4.4% | 2022 | |
Pro As | Company | 3.0% | 3.0% | 2022 |
T.D. Veen As | Company | 2.5% | 2.5% | 2022 |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
Nordnet Bank Ab | Company | 2.2% | 2.2% | 2023 |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
Danske Bank A/S | Company | 1.2% | 1.2% | 2023 |
As Audley | Company | 1.2% | 1.2% | 2022 |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
Møsbu As | Company | 1.1% | 1.1% | 2022 |
Saxo Bank A/S | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Ulla Eiken | Chief Executive Officer | 0 companies |
| Kjetil Langland Bøhn | Chief Executive Officer | 0 companies |
| Lars Rosenløv Jensen | Chief Executive Officer | 0 companies |
| Ann-Christin Gjerdseth Andersen | Chairman | 0 companies |
| Maximilian Walter | Board of Directors | 0 companies |
| Anette Knoph Lerø | Board of Directors | 0 companies |
| Ole Christian Drage | Board of Directors | 0 companies |
| Rene Ortiz Garcia | Board of Directors | 0 companies |
| Thorleif Enger | Board of Directors | 0 companies |
| Berit Koppervik | Board of Directors | 0 companies |
| Petter Dragesund | Deputy Chairman | 0 companies |
| Kevin Michael Bradshaw | Chairman | 0 companies |
| Majken Margrethe Smith | Board of Directors | 0 companies |
| Kasper Bech Trebbien | Board of Directors | 0 companies |
| Thomas Steenbuch Tharaldsen | Board of Directors | 0 companies |
| Mohammed Omar Shafi Khan | Board of Directors | 0 companies |
| Svein Oscar Spieler | Deputy Chairman | 0 companies |
| Wenche Teigland | Board of Directors | 0 companies |
| Dominic James Howson | Chairman | 0 companies |