| Revenue | NOK 70,1M | +10% |
| EBITDA | NOK 8,1M | +49% |
| Net profit | NOK 4,5M | +91% |
| Total assets | NOK 17,5M | -6% |
| Equity | NOK 4,6M | -25% |
| Employees | 259 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 195 | 8 474 | 13 454 | 21 339 | 27 020 | 36 517 | 47 202 | 60 291 | 63 797 | 70 098 |
| Staff expenses | −1 199 | −4 778 | −8 129 | −12 570 | −16 099 | −22 299 | −29 456 | −35 599 | −39 261 | −42 608 |
| EBITDA | 222 | 126 | 1 387 | 770 | −262 | 4 397 | 4 869 | 6 016 | 5 427 | 8 080 |
| Depreciation & amort. | −22 | −83 | −166 | −299 | −453 | −1 270 | −2 334 | −2 455 | −2 387 | −2 481 |
| EBIT | 200 | 43 | 1 221 | 471 | −715 | 3 127 | 2 535 | 3 561 | 3 039 | 5 598 |
| Net financials | −1 | −0 | −4 | −64 | −79 | −91 | 27 | 3 | 209 | 389 |
| Profit before tax | 199 | 42 | 1 218 | 407 | −794 | 3 036 | 2 562 | 3 564 | 3 248 | 5 987 |
| Tax | 54 | 11 | 293 | 107 | −0 | 131 | 850 | 1 010 | 902 | 1 504 |
| Net profit | 145 | 31 | 925 | 300 | −794 | 2 906 | 1 712 | 2 555 | 2 346 | 4 483 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 293 | 1 963 | 4 582 | 8 262 | 9 783 | 11 646 | 20 044 | 21 387 | 18 677 | 17 535 |
| Equity | 430 | 461 | 461 | 430 | −364 | 2 533 | 4 245 | 3 813 | 6 159 | 4 630 |
| Long-term debt | 4 | 15 | 0 | 0 | 0 | 0 | 522 | 350 | 252 | 60 |
| Short-term debt | 859 | 1 487 | 4 120 | 7 832 | 10 148 | 9 112 | 15 277 | 17 223 | 12 265 | 12 845 |
| Total debt | 863 | 1 502 | 4 120 | 7 832 | 10 148 | 9 112 | 15 799 | 17 573 | 12 517 | 12 905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Value Group Holding As | Company | 100.0% | 100.0% | 2024 |
| Individual | 2.5% | 2.5% | 2023 | |
Memorycloud As | Company | 2.5% | 2.5% | 2023 |
| Individual | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Andreas Hemnes | Chief Executive Officer | 0 companies |
| Martin Vikesland | Chairman | 0 companies |
| Kine Eriksen | Board of Directors | 0 companies |