| Revenue | NOK 30,7M | +21% |
| EBITDA | NOK 1,3M | +166% |
| Net profit | NOK 0 | +100% |
| Total assets | NOK 21,4M | -5% |
| Equity | NOK 16,7M | +0% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 418 | 50 043 | 30 600 | 25 362 | 30 705 |
| Staff expenses | −10 193 | −12 183 | −12 048 | −12 199 | −12 290 |
| EBITDA | 8 644 | 15 897 | −692 | −1 942 | 1 284 |
| Depreciation & amort. | −1 538 | −1 745 | −1 772 | −1 855 | −1 815 |
| EBIT | 7 106 | 14 152 | −2 464 | −3 797 | −531 |
| Net financials | −132 | −127 | −39 | 61 | 531 |
| Profit before tax | 6 975 | 14 025 | −2 503 | −3 737 | 0 |
| Tax | 1 544 | 3 090 | 308 | −0 | −0 |
| Net profit | 5 431 | 10 934 | −2 811 | −3 737 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 992 | 38 162 | 28 051 | 22 642 | 21 411 |
| Equity | 13 417 | 23 259 | 20 448 | 16 711 | 16 711 |
| Long-term debt | 2 171 | 1 707 | 1 227 | 771 | 190 |
| Short-term debt | 6 404 | 13 196 | 6 377 | 5 160 | 4 509 |
| Total debt | 8 575 | 14 902 | 7 603 | 5 931 | 4 699 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 19.05% | 19.05% | 2024 | |
| Company | 19.05% | 19.05% | 2024 | |
| Individual | 19.05% | 19.05% | 2024 | |
| Company | 9.52% | 9.52% | 2024 | |
| Company | 9.52% | 9.52% | 2024 | |
| Company | 9.52% | 9.52% | 2024 | |
| Company | 9.52% | 9.52% | 2024 | |
| Company | 4.76% | 4.76% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Egil Buøen | Board of Directors | 0 companies |
| Trond Gunnerud | Board of Directors | 0 companies |
| Svein Erik Gandrudbakken | Board of Directors | 0 companies |
| Erik André Vee | Board of Directors | 0 companies |
| Fredrik Vegland Kiøsterud | Board of Directors | 0 companies |
| Kristian Akervold | Board of Directors | 0 companies |
| Knut Oscar Fleten | Chairman | 0 companies |